European Companies Search Engine

U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system Sec14 Nov 2022 U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system, United States

Text

Entity

entityName Allarity Therapeutics, Inc.
Cik 1860657
Form 10-Q
Filed 2022-11-14
Fp Q3
Fy 2022
Accn 0001213900-22-072355

Facts up to 2022-11-14

Description Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Fact EntityCommonStockSharesOutstanding
Label Entity Common Stock, Shares Outstanding
Taxonomy dei
Unit shares
Val 10,260,157

Facts up to 2022-09-30

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Frame CY2022Q3I
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 3,946,000
  2. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.98
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.68
  4. Description A segregation of retained earnings which is unavailable for dividend distribution. Includes also retained earnings appropriated for loss contingencies.
    Fact RetainedEarningsAppropriated
    Frame CY2022Q3I
    Label Retained Earnings, Appropriated
    Taxonomy us-gaap
    Unit USD
    Val 79,700,000
  5. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedPayrollTaxesCurrent
    Frame CY2022Q3I
    Label Accrued Payroll Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 412,000
  6. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 13,275,000
  7. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -470,000
  8. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,218,000
  9. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 5,000
  10. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Label Depreciation
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 58,000
  11. Description The amount of expense during the period for floor brokerage fees paid to other broker-dealers to execute trades on their behalf, stock exchange fees, order flow fees, and clearance fees.
    Fact FloorBrokerageExchangeAndClearanceFees
    Label Floor Brokerage, Exchange and Clearance Fees
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,646,000
  12. Description Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
    Fact ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
    Label Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 7.3
  13. Description The difference between the carrying value and the sale price of an investment. A gain would be recognized when the sale price of the investment is greater than the carrying value of the investment. This element refers to the Gain included in earnings and not to the cash proceeds of the sale.
    Fact GainOnSaleOfInvestments
    Label Gain on Sale of Investments
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 971,000
  14. Description Amount of debt discount to be amortized within one year or within the normal operating cycle, if longer.
    Fact DebtInstrumentUnamortizedDiscountCurrent
    Frame CY2022Q3I
    Label Debt Instrument, Unamortized Discount, Current
    Taxonomy us-gaap
    Unit USD
    Val 215,000
  15. Description Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
    Fact AccruedIncomeTaxesCurrent
    Frame CY2022Q3I
    Label Accrued Income Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 83,000
  16. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -2,311,000
  17. Description Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
    Fact DeferredIncomeTaxExpenseBenefit
    Label Deferred Income Tax Expense (Benefit)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,342,000
  18. Description The fair value of stock issued in noncash financing activities.
    Fact StockIssued1
    Label Stock Issued
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,572,000
  19. Description Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
    Frame CY2022Q3I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 1.28
  20. Description Amount before accumulated depreciation of additions or improvements to assets held under a lease arrangement.
    Fact LeaseholdImprovementsGross
    Frame CY2022Q3I
    Label Leasehold Improvements, Gross
    Taxonomy us-gaap
    Unit USD
    Val 329,000
  21. Description The amount of accrued participation liabilities that it expects to pay during the upcoming operating cycle.
    Fact AccruedParticipationLiabilitiesDueInNextOperatingCycle
    Label Accrued Participation Liabilities, Due in Next Operating Cycle
    Taxonomy us-gaap
    Unit USD
    Val 338,000
  22. Description Carrying amount as of the balance sheet date of value added taxes due either from customers arising from sales on credit terms, or as previously overpaid to tax authorities.
    Fact ValueAddedTaxReceivable
    Frame CY2022Q3I
    Label Value Added Tax Receivable
    Taxonomy us-gaap
    Unit USD
    Val 46,000
  23. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -14,491,000
  24. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -5,680,000
  25. Description Amount before tax of reclassification adjustment from accumulated other comprehensive income for translation gain (loss) realized upon the sale or liquidation of an investment in a foreign entity and foreign currency hedges that are designated and qualified as hedging instruments for hedges of the foreign currency exposure of a net investment in a foreign operation.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,271,000
  26. Description Amount before tax of reclassification adjustment from accumulated other comprehensive income for translation gain (loss) realized upon the sale or liquidation of an investment in a foreign entity and foreign currency hedges that are designated and qualified as hedging instruments for hedges of the foreign currency exposure of a net investment in a foreign operation.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
    Frame CY2022Q3
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -643,000
  27. Description Gross number of share options (or share units) granted during the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 23,000
  28. Description The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of a finite-lived intangible asset to fair value.
    Fact ImpairmentOfIntangibleAssetsFinitelived
    Label Impairment of Intangible Assets, Finite-lived
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 14,007,000
  29. Description Amount of realized and unrealized gain (loss) on investment.
    Fact GainLossOnInvestments
    Label Gain (Loss) on Investments
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -115,000
  30. Description Amount of realized and unrealized gain (loss) on investment.
    Fact GainLossOnInvestments
    Label Gain (Loss) on Investments
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -45,000
  31. Description Amount of addition (reduction) to the amount at which an asset could be incurred (settled) in a current transaction between willing parties.
    Fact AssetsFairValueAdjustment
    Label Assets, Fair Value Adjustment
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,262,000
  32. Description Amount of general and administrative expense classified as other.
    Fact OtherGeneralAndAdministrativeExpense
    Label Other General and Administrative Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 932,000
  33. Description Amount of general and administrative expense classified as other.
    Fact OtherGeneralAndAdministrativeExpense
    Frame CY2022Q3
    Label Other General and Administrative Expense
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 268,000
  34. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Frame CY2022Q3I
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 5,000
  35. Description The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
    Start 2022-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.01
  36. Description Aggregate amount of interest paid or due on all long-term debt.
    Fact InterestExpenseLongTermDebt
    Label Interest Expense, Long-term Debt
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 40,000
  37. Description The cash inflow from the sale of investment projects held by an entity in hopes of getting a future return or interest from it.
    Fact ProceedsFromSaleOfInvestmentProjects
    Label Proceeds from Sale of Investment Projects
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 809,000
  38. Description Amount of expenses incurred but not yet paid classified as other.
    Fact OtherAccruedLiabilitiesCurrentAndNoncurrent
    Frame CY2022Q3I
    Label Other Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 3,000
  39. Description The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
    Fact IncreaseDecreaseInPrepaidExpense
    Label Increase (Decrease) in Prepaid Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 502,000
  40. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -643,000
  41. Description Amount of assets classified as other.
    Fact OtherAssets
    Frame CY2022Q3I
    Label Other Assets
    Taxonomy us-gaap
    Unit USD
    Val 5,000
  42. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fact InterestPaidNet
    Label Interest Paid, Excluding Capitalized Interest, Operating Activities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 20,000
  43. Description Amount before tax of foreign currency transaction unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossUnrealized
    Label Foreign Currency Transaction Gain (Loss), Unrealized
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -145,000
  44. Description Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidInsurance
    Frame CY2022Q3I
    Label Prepaid Insurance
    Taxonomy us-gaap
    Unit USD
    Val 409,000
  45. Description Amount of unrealized and realized gain (loss) on investment in marketable security, including other-than-temporary impairment (OTTI).
    Fact MarketableSecuritiesGainLoss
    Label Marketable Securities, Gain (Loss)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 115,000
  46. Description Amount after impairment of indefinite-lived intangible assets classified as other. Excludes financial assets and goodwill.
    Fact OtherIndefiniteLivedIntangibleAssets
    Frame CY2022Q3I
    Label Other Indefinite-lived Intangible Assets
    Taxonomy us-gaap
    Unit USD
    Val 12,027,000
  47. Description Amount of liabilities classified as other.
    Fact OtherLiabilities
    Frame CY2022Q3I
    Label Other Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 1,400,000
  48. Description Price of a single share of a number of saleable stocks of a company.
    Fact SharePrice
    Frame CY2022Q3I
    Label Share Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 1.28
  49. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Frame CY2022Q3I
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  50. Description Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
    Fact AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
    Frame CY2022Q3I
    Label Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
    Taxonomy us-gaap
    Unit USD
    Val 324,000
  51. Description The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
    Frame CY2022Q3I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
    Taxonomy us-gaap
    Unit shares
    Val 339,575
  52. Description The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate
    Start 2022-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0
  53. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Frame CY2022Q3
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 406,000
  54. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Frame CY2022Q3I
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 18,134,000
  55. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fact OperatingLeaseLiabilityCurrent
    Frame CY2022Q3I
    Label Operating Lease, Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 29,000
  56. Description Amount of obligations incurred classified as other, payable within one year or the normal operating cycle, if longer.
    Fact AccountsPayableOtherCurrent
    Label Accounts Payable, Other, Current
    Taxonomy us-gaap
    Unit USD
    Val 5,000,000
  57. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Frame CY2022Q3I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 6.9
  58. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
    Fact AccruedLiabilitiesCurrentAndNoncurrent
    Frame CY2022Q3I
    Label Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 4,079,000
  59. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
    Label Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 264,000
  60. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Frame CY2022Q3I
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -79,712,000
  61. Description Fair value of credit risk derivative liability.
    Fact CreditRiskDerivativeLiabilitiesAtFairValue
    Frame CY2022Q3I
    Label Credit Risk Derivative Liabilities, at Fair Value
    Taxonomy us-gaap
    Unit USD
    Val 4,057,000
  62. Description Fair value of the assets less the liabilities of a derivative or group of derivatives.
    Fact DerivativeFairValueOfDerivativeNet
    Frame CY2022Q3I
    Label Derivative, Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val 1,057,000
  63. Description Amount of addition (reduction) to the amount at which an instrument classified in shareholders' equity could be incurred (settled) in a current transaction between willing parties.
    Fact EquityFairValueAdjustment
    Label Equity, Fair Value Adjustment
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,262,000
  64. Description Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleNotesPayableCurrent
    Frame CY2022Q3I
    Label Convertible Notes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  65. Description Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties.
    Fact LiabilitiesFairValueAdjustment
    Label Liabilities, Fair Value Adjustment
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 13,442,000
  66. Description Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties.
    Fact LiabilitiesFairValueAdjustment
    Label Liabilities, Fair Value Adjustment
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 2,000
  67. Description Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
    Fact GainLossOnSaleOfPropertyPlantEquipment
    Label Gain (Loss) on Disposition of Property Plant Equipment
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 459,000
  68. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 7,717,000
  69. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 1,558,000
  70. Description Total amount of gain (loss) derived from fair value hedges recognized in earnings in the period.
    Fact GainLossOnFairValueHedgesRecognizedInEarnings
    Label Gain (Loss) on Fair Value Hedges Recognized in Earnings
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 9,000
  71. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -944,000
  72. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -406,000
  73. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.
    Fact IncomeTaxesPaid
    Label Income Taxes Paid
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,000
  74. Description Carrying amount as of the balance sheet date of expenditures made in advance of when the economic benefit of the cost will be realized, and which will be expensed in future periods with the passage of time or when a triggering event occurs.
    Fact PrepaidExpenseCurrentAndNoncurrent
    Frame CY2022Q3I
    Label Prepaid Expense
    Taxonomy us-gaap
    Unit USD
    Val 491,000
  75. Description Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
    Fact DerivativeLiabilitiesCurrent
    Frame CY2022Q3I
    Label Derivative Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 2,795,000
  76. Description The redemption (or callable) amount of currently redeemable preferred stock. Includes amounts representing dividends not currently declared or paid but which will be payable under the redemption features or for which ultimate payment is solely within the control of the issuer.
    Fact PreferredStockRedemptionAmount
    Frame CY2022Q3I
    Label Preferred Stock, Redemption Amount
    Taxonomy us-gaap
    Unit USD
    Val 2,795,000
  77. Description Value of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
    Fact StockIssuedDuringPeriodValueConversionOfUnits
    Label Stock Issued During Period, Value, Conversion of Units
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 341,000
  78. Description The charge against earnings resulting from the write down of long lived assets other than goodwill due to the difference between the carrying value and lower fair value.
    Fact OtherAssetImpairmentCharges
    Label Other Asset Impairment Charges
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 14,007,000
  79. Description The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
    Fact PreferredStockDividendsIncomeStatementImpact
    Label Preferred Stock Dividends, Income Statement Impact
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,572,000
  80. Description "The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact DebtConversionConvertedInstrumentAmount1
    Label Debt Conversion, Converted Instrument, Amount
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,103,000
  81. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fact NetCashProvidedByUsedInInvestingActivities
    Label Net Cash Provided by (Used in) Investing Activities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 809,000
  82. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Label Increase (Decrease) in Accrued Liabilities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,786,000
  83. Description Number of operating segments. An operating segment is a component of an enterprise: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise), (b) whose operating results are regularly reviewed by the enterprise's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. An operating segment may engage in business activities for which it has yet to earn revenues, for example, start-up operations may be operating segments before earning revenues.
    Fact NumberOfOperatingSegments
    Label Number of Operating Segments
    Start 2022-01-01
    Taxonomy us-gaap
    Unit pure
    Val 1
  84. Description Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
    Fact ConvertibleDebt
    Frame CY2022Q3I
    Label Convertible Debt
    Taxonomy us-gaap
    Unit USD
    Val 825,000
  85. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Frame CY2022Q3I
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 3,946,000
  86. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Label Interest Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 107,000
  87. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Label Interest Expense
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 35,000
  88. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Frame CY2022Q3I
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 83,029,000
  89. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,412,000
  90. Description Amount of increase (decrease) in current assets classified as other.
    Fact IncreaseDecreaseInOtherCurrentAssets
    Label Increase (Decrease) in Other Current Assets
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -388,000
  91. Description Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleLongTermNotesPayable
    Frame CY2022Q3I
    Label Convertible Notes Payable, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 1,057,000
  92. Description Carrying amount as of the balance sheet date of income taxes previously overpaid to tax authorities (such as U.S. Federal, state and local tax authorities) representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes. Also called income tax refund receivable.
    Fact IncomeTaxReceivable
    Frame CY2022Q3I
    Label Income Taxes Receivable
    Taxonomy us-gaap
    Unit USD
    Val 1,442,000
  93. Description The carrying amount of the asset transferred to a third party to serve as a deposit, which typically serves as security against failure by the transferor to perform under terms of an agreement.
    Fact DepositAssets
    Frame CY2022Q3I
    Label Deposit Assets
    Taxonomy us-gaap
    Unit USD
    Val 47,000
  94. Description The cash inflow from issuance of preferred stocks identified as being convertible into another form of financial instrument, typically the entity's common stock.
    Fact ProceedsFromIssuanceOfConvertiblePreferredStock
    Label Proceeds from Issuance of Convertible Preferred Stock
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -800,000
  95. Fact ProceedsSalesTypeLeaseNetInvestmentInLeasePreviouslyWrittenOffRecovery
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 235,000
  96. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 9,064,644
  97. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2022-07-01
    Taxonomy us-gaap
    Unit shares
    Val 9,871,413
  98. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Frame CY2022Q3I
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 182,000
  99. Description The percentage of weighted average cost inventory present at the reporting date when inventory is valued using different valuation methods.
    Fact PercentageOfWeightedAverageCostInventory
    Frame CY2022Q3I
    Label Percentage of Weighted Average Cost Inventory
    Taxonomy us-gaap
    Unit pure
    Val 0.15
  100. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 27,713,000
  101. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 4,562,000
  102. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Frame CY2022Q3I
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 10,260,157
  103. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -17,949,000
  104. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Frame CY2022Q3
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -6,683,000
  105. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fact DeferredIncomeTaxLiabilitiesNet
    Frame CY2022Q3I
    Label Deferred Income Tax Liabilities, Net
    Taxonomy us-gaap
    Unit USD
    Val 619,000
  106. Description Amount of accrued but unpaid interest on deposit liabilities.
    Fact DepositLiabilitiesAccruedInterest
    Frame CY2022Q3I
    Label Deposit Liabilities, Accrued Interest
    Taxonomy us-gaap
    Unit USD
    Val 49,000
  107. Description Exercise price per share or per unit of warrants or rights outstanding.
    Fact ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
    Frame CY2022Q3I
    Label Class of Warrant or Right, Exercise Price of Warrants or Rights
    Taxonomy us-gaap
    Unit USD/shares
    Val 9.91
  108. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Label Research and Development Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 5,989,000
  109. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Label Research and Development Expense
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 3,004,000
  110. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Frame CY2022Q3I
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 14,631,000
  111. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Frame CY2022Q3I
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 18,134,000
  112. Description Additional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of convertible debt securities using the if-converted method.
    Fact IncrementalCommonSharesAttributableToConversionOfDebtSecurities
    Label Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 10,972,971
  113. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -27,713,000
  114. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -4,562,000
  115. Description The risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
    Start 2022-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.03
  116. Description Value of stock issued under share-based plans to employees or officers which is the unearned portion, accounted for under the fair value method.
    Fact DeferredCompensationEquity
    Frame CY2022Q3I
    Label Deferred Compensation Equity
    Taxonomy us-gaap
    Unit USD
    Val 1,211,000
  117. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.98
  118. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.68
  119. Description The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 544,042
  120. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 4,707,000
  121. Description Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
    Fact AccretionExpense
    Label Accretion Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 38,000
  122. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -13,220,000
  123. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -5,037,000
  124. Description Amount of cash paid to purchase other assets as part of operating activities.
    Fact PaymentsForPurchaseOfOtherAssets1
    Label Payments for Purchase of Other Assets
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  125. Description Amount of increase (decrease) in operating liabilities classified as other.
    Fact IncreaseDecreaseInOtherOperatingLiabilities
    Label Increase (Decrease) in Other Operating Liabilities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -78,000
  126. Description Amount, before tax, of income (loss) attributable to parent. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.
    Fact IncomeLossAttributableToParent
    Label Income (Loss) Attributable to Parent, before Tax
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -14,438,000
  127. Description Amount, before tax, of income (loss) attributable to parent. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.
    Fact IncomeLossAttributableToParent
    Label Income (Loss) Attributable to Parent, before Tax
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -5,032,000
  128. Description Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
    Fact ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
    Frame CY2022Q3I
    Label Class of Warrant or Right, Number of Securities Called by Warrants or Rights
    Taxonomy us-gaap
    Unit shares
    Val 2,672,910
  129. Description The net realized gain (loss) on investments sold during the period, not including gains (losses) on securities separately or otherwise categorized as trading, available-for-sale, or held-to-maturity, which, for cash flow reporting, is a component of proceeds from investing activities.
    Fact GainLossOnSaleOfInvestments
    Label Gain (Loss) on Sale of Investments
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,780,000
  130. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Label Investment Income, Interest
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 19,000
  131. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Label Investment Income, Interest
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 14,000
  132. Description Interest paid other than in cash for example by issuing additional debt securities. As a noncash item, it is added to net income when calculating cash provided by or used in operations using the indirect method.
    Fact PaidInKindInterest
    Label Paid-in-Kind Interest
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 135,000
  133. Description The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid.
    Fact IncreaseDecreaseInIncomeTaxesReceivable
    Label Increase (Decrease) in Income Taxes Receivable
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 787,000
  134. Description The gross value of stock issued during the period upon the conversion of convertible securities.
    Fact StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
    Label Stock Issued During Period, Value, Conversion of Convertible Securities
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 60,000
  135. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 9,064,644
  136. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2022-07-01
    Taxonomy us-gaap
    Unit shares
    Val 9,871,413
  137. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Label Other Research and Development Expense
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 480,000
  138. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Label Other Research and Development Expense
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 138,000
  139. Description Amount of paid and unpaid common stock dividends declared with the form of settlement in cash.
    Fact DividendsCommonStockCash
    Label Dividends, Common Stock, Cash
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,728,000
  140. Description Amount of paid and unpaid common stock dividends declared with the form of settlement in cash.
    Fact DividendsCommonStockCash
    Frame CY2022Q3
    Label Dividends, Common Stock, Cash
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 1,646,000
  141. Description "The number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockSharesIssued1
    Label Conversion of Stock, Shares Issued
    Start 2022-01-01
    Taxonomy us-gaap
    Unit shares
    Val 2,164,143
  142. Description "The number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockSharesIssued1
    Frame CY2022Q3
    Label Conversion of Stock, Shares Issued
    Start 2022-07-01
    Taxonomy us-gaap
    Unit shares
    Val 976,862
  143. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -15,873,000
  144. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedLiabilitiesCurrent
    Frame CY2022Q3I
    Label Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 4,079,000
  145. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 1,447,000
  146. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Frame CY2022Q3I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 653,950
  147. Description Amount of lessee's right to use underlying asset under operating lease.
    Fact OperatingLeaseRightOfUseAsset
    Frame CY2022Q3I
    Label Operating Lease, Right-of-Use Asset
    Taxonomy us-gaap
    Unit USD
    Val 41,000
  148. Description Amount of other income tax expense (benefit).
    Fact OtherTaxExpenseBenefit
    Label Other Tax Expense (Benefit)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,218,000
  149. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fact DepreciationAndAmortization
    Label Depreciation, Depletion and Amortization, Nonproduction
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 58,000
  150. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Frame CY2022Q3I
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 12,955,000
  151. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Label Increase (Decrease) in Accounts Payable
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,483,000
  152. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,412,000
  153. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
    Frame CY2022Q3
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 406,000
  154. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact CommonStockValue
    Label Common Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 1,000
  155. Description Amount of preferred stock dividends and adjustments classified as other.
    Fact OtherPreferredStockDividendsAndAdjustments
    Label Other Preferred Stock Dividends and Adjustments
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 3,157,000
  156. Description Amount of preferred stock dividends and adjustments classified as other.
    Fact OtherPreferredStockDividendsAndAdjustments
    Frame CY2022Q3
    Label Other Preferred Stock Dividends and Adjustments
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val 1,646,000
  157. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -14,371,000
  158. Description Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
    Fact DerivativeLiabilities
    Frame CY2022Q3I
    Label Derivative Liability
    Taxonomy us-gaap
    Unit USD
    Val 955,000
  159. Description Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
    Fact OtherAccruedLiabilitiesCurrent
    Frame CY2022Q3I
    Label Other Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,646,000
  160. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fact AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Frame CY2022Q3I
    Label Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomy us-gaap
    Unit USD
    Val -1,871,000
  161. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Frame CY2022Q3I
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 10,260,157
  162. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseCurrent
    Frame CY2022Q3I
    Label Prepaid Expense, Current
    Taxonomy us-gaap
    Unit USD
    Val 491,000
  163. Description Amount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
    Fact AccruedLiabilitiesAndOtherLiabilities
    Frame CY2022Q3I
    Label Accrued Liabilities and Other Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 265,000
  164. Description Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
    Fact ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
    Label Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 1.3
  165. Description The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
    Fact IncreaseDecreaseInAccruedIncomeTaxesPayable
    Label Increase (Decrease) in Income Taxes Payable
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 23,000
  166. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Frame CY2022Q3I
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 6,061,000
  167. Description Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity.
    Fact PaymentsOfDividendsPreferredStockAndPreferenceStock
    Label Payments of Ordinary Dividends, Preferred Stock and Preference Stock
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,511,000
  168. Description Amount of interest expense classified as other.
    Fact InterestExpenseOther
    Label Interest Expense, Other
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 194,000
  169. Description The difference between the reacquisition price and the net carrying amount of the extinguished debt recognized currently as a component of income in the period of extinguishment, net of tax.
    Fact ExtinguishmentOfDebtGainLossNetOfTax
    Label Extinguishment of Debt, Gain (Loss), Net of Tax
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,626,000
  170. Description The difference between the reacquisition price and the net carrying amount of the extinguished debt recognized currently as a component of income in the period of extinguishment, net of tax.
    Fact ExtinguishmentOfDebtGainLossNetOfTax
    Frame CY2022Q3
    Label Extinguishment of Debt, Gain (Loss), Net of Tax
    Start 2022-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,245,000
  171. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Frame CY2022Q3I
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 30,000,000
  172. Description Amount of impairment loss resulting from write-down of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit to fair value.
    Fact ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
    Label Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 14,007,000
  173. Description Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
    Fact IntangibleAssetsNetExcludingGoodwill
    Frame CY2022Q3I
    Label Intangible Assets, Net (Excluding Goodwill)
    Taxonomy us-gaap
    Unit USD
    Val 12,027,000
  174. Description The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
    Frame CY2022Q3I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 3.1

Facts up to 2022-06-30

  1. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2022-04-01
    Taxonomy us-gaap
    Unit USD
    Val -414,000
  2. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2022-04-01
    Taxonomy us-gaap
    Unit USD
    Val -59,000
  3. Description Value of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
    Fact StockIssuedDuringPeriodValueConversionOfUnits
    Label Stock Issued During Period, Value, Conversion of Units
    Start 2022-04-01
    Taxonomy us-gaap
    Unit USD
    Val 161,000
  4. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Frame CY2022Q2I
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 1,511,000
  5. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2022-04-01
    Taxonomy us-gaap
    Unit USD
    Val -5,103,000
  6. Description The gross value of stock issued during the period upon the conversion of convertible securities.
    Fact StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
    Label Stock Issued During Period, Value, Conversion of Convertible Securities
    Start 2022-04-01
    Taxonomy us-gaap
    Unit USD
    Val 26,000
  7. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 7,966,000

Facts up to 2022-06-20

Description "The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
Fact ConversionOfStockSharesConverted1
Frame CY2022Q2I
Label Conversion of Stock, Shares Converted
Taxonomy us-gaap
Unit shares
Val 441,005

Facts up to 2022-05-04

Description The aggregate fair value amounts of derivative instruments that contain credit-risk-related contingent features that are in a net liability position at the end of the reporting period. For nonderivative instruments that are designated and qualify as hedging instruments, the fair value amounts are the carrying value of the nonderivative hedging instrument, including the adjustment for the foreign currency transaction gain (loss) on that instrument.
Fact DerivativeNetLiabilityPositionAggregateFairValue
Label Derivative, Net Liability Position, Aggregate Fair Value
Taxonomy us-gaap
Unit USD
Val 539,000

Facts up to 2022-03-31

  1. Description Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK).
    Fact DividendsPreferredStock
    Frame CY2022Q1
    Label Dividends, Preferred Stock
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,572,000
  2. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -214,000
  3. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,065,000
  4. Description Value of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
    Fact StockIssuedDuringPeriodValueConversionOfUnits
    Frame CY2022Q1
    Label Stock Issued During Period, Value, Conversion of Units
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 452,000
  5. Description For the asset that is reclassified back to held and used from held-for-sale, the amount of impairment charge that is recognized on the reclassification date.
    Fact ImpairmentChargeOnReclassifiedAssets
    Label Impairment Charge on Reclassified Assets
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 14,007,000
  6. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,080,000
  7. Description The gross value of stock issued during the period upon the conversion of convertible securities.
    Fact StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
    Label Stock Issued During Period, Value, Conversion of Convertible Securities
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 62,000
  8. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 14,732,000

Facts up to 2021-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 19,555,000
  2. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedPayrollTaxesCurrent
    Label Accrued Payroll Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,088,000
  3. Description The capitalized costs incurred during the period (excluded from amortization) to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing the oil and gas.
    Fact DevelopmentCosts
    Label Development Costs, Period Cost
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,264,000
  4. Description Amount of debt discount to be amortized within one year or within the normal operating cycle, if longer.
    Fact DebtInstrumentUnamortizedDiscountCurrent
    Label Debt Instrument, Unamortized Discount, Current
    Taxonomy us-gaap
    Unit USD
    Val 263,000
  5. Description Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
    Fact AccruedIncomeTaxesCurrent
    Label Accrued Income Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 60,000
  6. Description Amount before accumulated depreciation of additions or improvements to assets held under a lease arrangement.
    Fact LeaseholdImprovementsGross
    Frame CY2021Q4I
    Label Leasehold Improvements, Gross
    Taxonomy us-gaap
    Unit USD
    Val 336,000
  7. Description Carrying amount as of the balance sheet date of value added taxes due either from customers arising from sales on credit terms, or as previously overpaid to tax authorities.
    Fact ValueAddedTaxReceivable
    Label Value Added Tax Receivable
    Taxonomy us-gaap
    Unit USD
    Val 507,000
  8. Description Sum of the amount of expected guaranteed benefits in excess of the projected account balances for minimum guaranteed benefit contracts, as of the balance sheet date, net of reinsurance recoverables, for all guaranteed benefit types.
    Fact GuaranteedBenefitLiabilityNet
    Frame CY2021Q4I
    Label Guaranteed Benefit Liability, Net
    Taxonomy us-gaap
    Unit USD
    Val 979,000
  9. Description Amount of addition (reduction) to the amount at which an asset could be incurred (settled) in a current transaction between willing parties.
    Fact AssetsFairValueAdjustment
    Frame CY2021
    Label Assets, Fair Value Adjustment
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 11,273,000
  10. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 8,000
  11. Description Aggregate amount of interest paid or due on all long-term debt.
    Fact InterestExpenseLongTermDebt
    Label Interest Expense, Long-term Debt
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 48,000
  12. Description Amount of expenses incurred but not yet paid classified as other.
    Fact OtherAccruedLiabilitiesCurrentAndNoncurrent
    Label Other Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 382,000
  13. Description Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidInsurance
    Frame CY2021Q4I
    Label Prepaid Insurance
    Taxonomy us-gaap
    Unit USD
    Val 14,000
  14. Description Amount of unrealized and realized gain (loss) on investment in marketable security, including other-than-temporary impairment (OTTI).
    Fact MarketableSecuritiesGainLoss
    Label Marketable Securities, Gain (Loss)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 495,000
  15. Description Amount after impairment of indefinite-lived intangible assets classified as other. Excludes financial assets and goodwill.
    Fact OtherIndefiniteLivedIntangibleAssets
    Label Other Indefinite-lived Intangible Assets
    Taxonomy us-gaap
    Unit USD
    Val 28,135,000
  16. Description The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
    Fact LongTermInvestments
    Frame CY2021Q4I
    Label Long-term Investments
    Taxonomy us-gaap
    Unit USD
    Val 350,000
  17. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  18. Description Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
    Fact AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
    Frame CY2021Q4I
    Label Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
    Taxonomy us-gaap
    Unit USD
    Val 328,000
  19. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 49,633,000
  20. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fact OperatingLeaseLiabilityCurrent
    Label Operating Lease, Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 98,000
  21. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 6.8
  22. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
    Fact AccruedLiabilitiesCurrentAndNoncurrent
    Label Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 8,590,000
  23. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -66,492,000
  24. Description Fair value of credit risk derivative liability.
    Fact CreditRiskDerivativeLiabilitiesAtFairValue
    Label Credit Risk Derivative Liabilities, at Fair Value
    Taxonomy us-gaap
    Unit USD
    Val 18,454,000
  25. Description Fair value of the assets less the liabilities of a derivative or group of derivatives.
    Fact DerivativeFairValueOfDerivativeNet
    Label Derivative, Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val 979,000
  26. Description Amount of addition (reduction) to the amount at which an instrument classified in shareholders' equity could be incurred (settled) in a current transaction between willing parties.
    Fact EquityFairValueAdjustment
    Frame CY2021
    Label Equity, Fair Value Adjustment
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 11,273,000
  27. Description Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleNotesPayableCurrent
    Label Convertible Notes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  28. Description Carrying amount as of the balance sheet date of expenditures made in advance of when the economic benefit of the cost will be realized, and which will be expensed in future periods with the passage of time or when a triggering event occurs.
    Fact PrepaidExpenseCurrentAndNoncurrent
    Frame CY2021Q4I
    Label Prepaid Expense
    Taxonomy us-gaap
    Unit USD
    Val 36,000
  29. Description The redemption (or callable) amount of currently redeemable preferred stock. Includes amounts representing dividends not currently declared or paid but which will be payable under the redemption features or for which ultimate payment is solely within the control of the issuer.
    Fact PreferredStockRedemptionAmount
    Label Preferred Stock, Redemption Amount
    Taxonomy us-gaap
    Unit USD
    Val 7,181,000
  30. Description Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
    Fact ConvertibleDebt
    Label Convertible Debt
    Taxonomy us-gaap
    Unit USD
    Val 785,000
  31. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 19,555,000
  32. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 85,243,000
  33. Description Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleLongTermNotesPayable
    Frame CY2021Q4I
    Label Convertible Notes Payable, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 979,000
  34. Description Carrying amount as of the balance sheet date of income taxes previously overpaid to tax authorities (such as U.S. Federal, state and local tax authorities) representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes. Also called income tax refund receivable.
    Fact IncomeTaxReceivable
    Label Income Taxes Receivable
    Taxonomy us-gaap
    Unit USD
    Val 838,000
  35. Description Interest and debt related expenses associated with nonoperating financing activities of the entity.
    Fact InterestAndDebtExpense
    Frame CY2021
    Label Interest and Debt Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 99,000
  36. Description The carrying amount of the asset transferred to a third party to serve as a deposit, which typically serves as security against failure by the transferor to perform under terms of an agreement.
    Fact DepositAssets
    Label Deposit Assets
    Taxonomy us-gaap
    Unit USD
    Val 53,000
  37. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 625,000
  38. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 8,096,014
  39. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fact DeferredIncomeTaxLiabilitiesNet
    Label Deferred Income Tax Liabilities, Net
    Taxonomy us-gaap
    Unit USD
    Val 1,961,000
  40. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 30,849,000
  41. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 49,633,000
  42. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 698,000
  43. Description Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
    Fact AccretionExpense
    Frame CY2021
    Label Accretion Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 51,000
  44. Description Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
    Fact DerivativeLiabilitiesNoncurrent
    Label Derivative Liability, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 7,181,000
  45. Description Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing.
    Fact FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
    Label Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value
    Taxonomy us-gaap
    Unit USD
    Val 350,000
  46. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedLiabilitiesCurrent
    Label Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 8,590,000
  47. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 18,152,000
  48. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 1,174,992
  49. Description Amount of lessee's right to use underlying asset under operating lease.
    Fact OperatingLeaseRightOfUseAsset
    Frame CY2021Q4I
    Label Operating Lease, Right-of-Use Asset
    Taxonomy us-gaap
    Unit USD
    Val 86,000
  50. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 20,719,000
  51. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact CommonStockValue
    Label Common Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 1,000
  52. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fact AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Label Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomy us-gaap
    Unit USD
    Val -600,000
  53. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 8,096,014
  54. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseCurrent
    Label Prepaid Expense, Current
    Taxonomy us-gaap
    Unit USD
    Val 36,000
  55. Description Amount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
    Fact AccruedLiabilitiesAndOtherLiabilities
    Label Accrued Liabilities and Other Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 316,000
  56. Description The total amount of cash and securities held by third party trustees pursuant to terms of debt instruments or other agreements as of the date of each statement of financial position presented, which can be used by the trustee only to pay the noncurrent portion of specified obligations.
    Fact AssetsHeldInTrust
    Label Assets Held-in-trust
    Taxonomy us-gaap
    Unit USD
    Val 350,000
  57. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 21,054,000
  58. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
    Fact OperatingLeaseLiabilityNoncurrent
    Label Operating Lease, Liability, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 9,000
  59. Description Amount of interest expense classified as other.
    Fact InterestExpenseOther
    Label Interest Expense, Other
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 143,000
  60. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 30,000,000
  61. Description Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
    Fact IntangibleAssetsNetExcludingGoodwill
    Label Intangible Assets, Net (Excluding Goodwill)
    Taxonomy us-gaap
    Unit USD
    Val 28,135,000

Facts up to 2021-09-30

  1. Description The cash inflow from the additional capital contribution to the entity.
    Fact ProceedsFromIssuanceOfCommonStock
    Label Proceeds from Issuance of Common Stock
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 14,874,000
  2. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Frame CY2021Q3I
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 5,584,000
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.7
  4. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Frame CY2021Q3
    Label Earnings Per Share, Diluted
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.17
  5. Description The increase (decrease) in cumulative translation adjustment before transfers included in determining net income.
    Fact CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
    Frame CY2021Q3
    Label Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease)
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,026,000
  6. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,081,000
  7. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Frame CY2021Q3
    Label Other Nonoperating Income (Expense)
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 2,658,000
  8. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 98,000
  9. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Frame CY2021Q3
    Label Income Tax Expense (Benefit)
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 35,000
  10. Description The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
    Fact ProceedsFromConvertibleDebt
    Label Proceeds from Convertible Debt
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,200,000
  11. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Label Depreciation
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 90,000
  12. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 15,381,000
  13. Description Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
    Fact DeferredIncomeTaxExpenseBenefit
    Label Deferred Income Tax Expense (Benefit)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 146,000
  14. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -11,625,000
  15. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Frame CY2021Q3
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -2,452,000
  16. Description Amount before tax of reclassification adjustment from accumulated other comprehensive income for translation gain (loss) realized upon the sale or liquidation of an investment in a foreign entity and foreign currency hedges that are designated and qualified as hedging instruments for hedges of the foreign currency exposure of a net investment in a foreign operation.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,785,000
  17. Description Amount before tax of reclassification adjustment from accumulated other comprehensive income for translation gain (loss) realized upon the sale or liquidation of an investment in a foreign entity and foreign currency hedges that are designated and qualified as hedging instruments for hedges of the foreign currency exposure of a net investment in a foreign operation.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
    Frame CY2021Q3
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,101,000
  18. Description This element represents interest incurred for borrowed money which was used to produce goods or render services.
    Fact FinancingInterestExpense
    Label Financing Interest Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 393,000
  19. Description Amount of realized and unrealized gain (loss) on investment.
    Fact GainLossOnInvestments
    Label Gain (Loss) on Investments
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -317,000
  20. Description Amount of realized and unrealized gain (loss) on investment.
    Fact GainLossOnInvestments
    Frame CY2021Q3
    Label Gain (Loss) on Investments
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -137,000
  21. Description Amount of general and administrative expense classified as other.
    Fact OtherGeneralAndAdministrativeExpense
    Label Other General and Administrative Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 795,000
  22. Description Amount of general and administrative expense classified as other.
    Fact OtherGeneralAndAdministrativeExpense
    Frame CY2021Q3
    Label Other General and Administrative Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 381,000
  23. Description Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
    Fact OtherNoncashIncomeExpense
    Label Other Noncash Income (Expense)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -393,000
  24. Description The cash inflow from the sale of investment projects held by an entity in hopes of getting a future return or interest from it.
    Fact ProceedsFromSaleOfInvestmentProjects
    Label Proceeds from Sale of Investment Projects
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  25. Description The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
    Fact IncreaseDecreaseInPrepaidExpense
    Label Increase (Decrease) in Prepaid Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -49,000
  26. Description Amount of expense (income) related to adjustment to fair value of warrant liability.
    Fact FairValueAdjustmentOfWarrants
    Label Fair Value Adjustment of Warrants
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 474,000
  27. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fact InterestPaidNet
    Label Interest Paid, Excluding Capitalized Interest, Operating Activities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 471,000
  28. Description Amount before tax of foreign currency transaction unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossUnrealized
    Label Foreign Currency Transaction Gain (Loss), Unrealized
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -71,000
  29. Description Number of shares of common stock issued as dividends during the period. Excludes stock splits.
    Fact CommonStockDividendsShares
    Frame CY2021Q3I
    Label Common Stock Dividends, Shares
    Start 2021-09-01
    Taxonomy us-gaap
    Unit shares
    Val 1,086,758
  30. Description Intrinsic value of vested award under share-based payment arrangement. Excludes share and unit options.
    Fact SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
    Label Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 51,531,000
  31. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Frame CY2021Q3
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 577,000
  32. Description The cash outflow to settle a bank borrowing during the year.
    Fact RepaymentsOfBankDebt
    Label Repayments of Bank Debt
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,934,000
  33. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
    Label Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -528,000
  34. Description Current period income tax expense or benefit pertaining to a gain (loss) on an extinguishment of debt.
    Fact ExtinguishmentOfDebtGainLossIncomeTax
    Label Extinguishment of Debt, Gain (Loss), Income Tax
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 141,000
  35. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -474,000
  36. Description Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties.
    Fact LiabilitiesFairValueAdjustment
    Label Liabilities, Fair Value Adjustment
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,715,000
  37. Description Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties.
    Fact LiabilitiesFairValueAdjustment
    Frame CY2021Q3
    Label Liabilities, Fair Value Adjustment
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 1,785,000
  38. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 6,140,000
  39. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Frame CY2021Q3
    Label General and Administrative Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 2,619,000
  40. Description Weighted average price of options that were either forfeited or expired.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 2.6
  41. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -71,000
  42. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Frame CY2021Q3
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 9,000
  43. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.
    Fact IncomeTaxesPaid
    Label Income Taxes Paid
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 49,000
  44. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fact NetCashProvidedByUsedInInvestingActivities
    Label Net Cash Provided by (Used in) Investing Activities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  45. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Label Increase (Decrease) in Accrued Liabilities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,107,000
  46. Description Value of stock issued as a result of the exercise of stock options.
    Fact StockIssuedDuringPeriodValueStockOptionsExercised
    Frame CY2021Q3
    Label Stock Issued During Period, Value, Stock Options Exercised
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 3,246,000
  47. Description The net cash inflow or cash outflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is collateralized (backed by pledge, mortgage or other lien in the entity's assets).
    Fact ProceedsFromRepaymentsOfLinesOfCredit
    Label Proceeds from (Repayments of) Lines of Credit
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -84,000
  48. Description Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
    Fact ConvertibleNotesPayable
    Frame CY2021Q3I
    Label Convertible Notes Payable
    Taxonomy us-gaap
    Unit USD
    Val 1,140,000
  49. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Label Interest Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 238,000
  50. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Frame CY2021Q3
    Label Interest Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 27,000
  51. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,205,000
  52. Description Amount of increase (decrease) in current assets classified as other.
    Fact IncreaseDecreaseInOtherCurrentAssets
    Label Increase (Decrease) in Other Current Assets
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 97,000
  53. Description Additional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of call options and warrants using the treasury stock method.
    Fact IncrementalCommonSharesAttributableToCallOptionsAndWarrants
    Frame CY2021Q3I
    Label Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants
    Start 2021-09-01
    Taxonomy us-gaap
    Unit shares
    Val 3,504,582
  54. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2021-01-01
    Taxonomy us-gaap
    Unit shares
    Val 5,779,681
  55. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Frame CY2021Q3
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2021-07-01
    Taxonomy us-gaap
    Unit shares
    Val 7,753,051
  56. Description Amount of cash inflow from debt classified as other.
    Fact ProceedsFromOtherDebt
    Label Proceeds from Other Debt
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,945,000
  57. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 10,814,000
  58. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Frame CY2021Q3
    Label Operating Expenses
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 3,974,000
  59. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -9,831,000
  60. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Frame CY2021Q3
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,351,000
  61. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -116,000
  62. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Label Research and Development Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,674,000
  63. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Frame CY2021Q3
    Label Research and Development Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 1,355,000
  64. Description Additional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of convertible debt securities using the if-converted method.
    Fact IncrementalCommonSharesAttributableToConversionOfDebtSecurities
    Label Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit shares
    Val 233,475
  65. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -10,814,000
  66. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Frame CY2021Q3
    Label Operating Income (Loss)
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -3,974,000
  67. Description Amount of increase (decrease) in fair value from changes in the inputs, assumptions, or model used to calculate the fair value of the contract to service financial assets under which the estimated future revenues from contractually specified servicing fees, late charges, and other ancillary revenues are not expected to adequately compensate the servicer.
    Fact ServicingLiabilityAtFairValueChangesInFairValueResultingFromChangesInValuationInputsOrChangesInAssumptions
    Label Servicing Liability at Fair Value, Changes in Fair Value Resulting from Changes in Valuation Inputs or Changes in Assumptions
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 474,000
  68. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.7
  69. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Frame CY2021Q3
    Label Earnings Per Share, Basic
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.17
  70. Description The cash outflow for cost incurred directly with the issuance of an equity security.
    Fact PaymentsOfStockIssuanceCosts
    Label Payments of Stock Issuance Costs
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 620,000
  71. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -9,831,000
  72. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Frame CY2021Q3
    Label Net Income (Loss) Attributable to Parent
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,351,000
  73. Description Amount of increase (decrease) in operating liabilities classified as other.
    Fact IncreaseDecreaseInOtherOperatingLiabilities
    Label Increase (Decrease) in Other Operating Liabilities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -98,000
  74. Description Amount, before tax, of income (loss) attributable to parent. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.
    Fact IncomeLossAttributableToParent
    Label Income (Loss) Attributable to Parent, before Tax
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -9,733,000
  75. Description Amount, before tax, of income (loss) attributable to parent. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.
    Fact IncomeLossAttributableToParent
    Frame CY2021Q3
    Label Income (Loss) Attributable to Parent, before Tax
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -1,316,000
  76. Description Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
    Fact ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
    Frame CY2021Q3I
    Label Class of Warrant or Right, Number of Securities Called by Warrants or Rights
    Taxonomy us-gaap
    Unit shares
    Val 233,475
  77. Description The net realized gain (loss) on investments sold during the period, not including gains (losses) on securities separately or otherwise categorized as trading, available-for-sale, or held-to-maturity, which, for cash flow reporting, is a component of proceeds from investing activities.
    Fact GainLossOnSaleOfInvestments
    Label Gain (Loss) on Sale of Investments
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,000,000
  78. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Frame CY2021Q3
    Label Investment Income, Interest
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 28,000
  79. Description Interest paid other than in cash for example by issuing additional debt securities. As a noncash item, it is added to net income when calculating cash provided by or used in operations using the indirect method.
    Fact PaidInKindInterest
    Label Paid-in-Kind Interest
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 148,000
  80. Description The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid.
    Fact IncreaseDecreaseInIncomeTaxesReceivable
    Label Increase (Decrease) in Income Taxes Receivable
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 589,000
  81. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2021-01-01
    Taxonomy us-gaap
    Unit shares
    Val 5,779,681
  82. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Frame CY2021Q3
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2021-07-01
    Taxonomy us-gaap
    Unit shares
    Val 7,753,051
  83. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Label Other Research and Development Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 410,000
  84. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Frame CY2021Q3
    Label Other Research and Development Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 190,000
  85. Description Value of shares of stock issued attributable to transactions classified as other.
    Fact StockIssuedDuringPeriodValueOther
    Frame CY2021Q3
    Label Stock Issued During Period, Value, Other
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val -608,000
  86. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 5,814,000
  87. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Frame CY2021Q3I
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 29,661,000
  88. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fact DepreciationAndAmortization
    Label Depreciation, Depletion and Amortization, Nonproduction
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 90,000
  89. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Label Increase (Decrease) in Accounts Payable
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,378,000
  90. Description Amount of general expenses not normally included in Other Operating Costs and Expenses.
    Fact OtherGeneralExpense
    Label Other General Expense
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,205,000
  91. Description Amount of general expenses not normally included in Other Operating Costs and Expenses.
    Fact OtherGeneralExpense
    Frame CY2021Q3
    Label Other General Expense
    Start 2021-07-01
    Taxonomy us-gaap
    Unit USD
    Val 577,000
  92. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -10,567,000
  93. Description "The value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockAmountIssued1
    Label Conversion of Stock, Amount Issued
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,825,000

Facts up to 2021-09-13

  1. Description Value of the difference between preference in liquidation and the par or stated values of the preferred shares.
    Fact PreferredStockLiquidationPreferenceValue
    Label Preferred Stock, Liquidation Preference, Value
    Taxonomy us-gaap
    Unit USD
    Val 2,500,000
  2. Description Minimum percentage of common stock price to conversion price of convertible debt instruments to determine eligibility of conversion.
    Fact DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
    Frame CY2021Q3I
    Label Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger
    Start 2021-09-01
    Taxonomy us-gaap
    Unit pure
    Val 0.18
  3. Description This element represents the portion of the balance sheet assertion valued at fair value by the entity whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission. This item represents the amount of short-term debt existing as of the balance sheet date.
    Fact ShorttermDebtFairValue
    Label Short-term Debt, Fair Value
    Taxonomy us-gaap
    Unit USD
    Val 80,000
  4. Description Carrying amount of collateralized debt obligations with maturities initially due after one year or beyond the operating cycle, if longer, excluding the current portion. Obligations include, but not limited to, mortgage loans, chattel loans, and other borrowings secured by assets.
    Fact SecuredLongTermDebt
    Frame CY2021Q3I
    Label Secured Long-term Debt, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 1,080,000

Facts up to 2021-06-30

  1. Description The increase (decrease) in cumulative translation adjustment before transfers included in determining net income.
    Fact CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
    Frame CY2021Q2
    Label Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease)
    Start 2021-04-01
    Taxonomy us-gaap
    Unit USD
    Val -300,000
  2. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Frame CY2021Q2
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2021-04-01
    Taxonomy us-gaap
    Unit USD
    Val 433,000
  3. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Frame CY2021Q2
    Label Net Income (Loss) Attributable to Parent
    Start 2021-04-01
    Taxonomy us-gaap
    Unit USD
    Val -5,396,000
  4. Description Value of shares of stock issued attributable to transactions classified as other.
    Fact StockIssuedDuringPeriodValueOther
    Frame CY2021Q2
    Label Stock Issued During Period, Value, Other
    Start 2021-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  5. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Frame CY2021Q2I
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 28,823,000

Facts up to 2021-05-20

Description The net cash inflow or outflow associated with the aggregate amount of adjustment to the purchase price of a previous acquisition.
Fact PaymentsForProceedsFromPreviousAcquisition
Label Payments for (Proceeds from) Previous Acquisition
Taxonomy us-gaap
Unit USD
Val 20,000,000

Facts up to 2021-03-31

  1. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Frame CY2021Q1
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -459,000
  2. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Frame CY2021Q1
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val 195,000
  3. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Frame CY2021Q1
    Label Net Income (Loss) Attributable to Parent
    Start 2021-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,085,000
  4. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Frame CY2021Q1I
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 23,468,000

Facts up to 2020-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 298,000
  2. Description Sum of the amount of expected guaranteed benefits in excess of the projected account balances for minimum guaranteed benefit contracts, as of the balance sheet date, net of reinsurance recoverables, for all guaranteed benefit types.
    Fact GuaranteedBenefitLiabilityNet
    Frame CY2020Q4I
    Label Guaranteed Benefit Liability, Net
    Taxonomy us-gaap
    Unit USD
    Val 880,000
  3. Description Interest and debt related expenses associated with nonoperating financing activities of the entity.
    Fact InterestAndDebtExpense
    Frame CY2020
    Label Interest and Debt Expense
    Start 2020-01-01
    Taxonomy us-gaap
    Unit USD
    Val 93,000
  4. Description Fair value, before effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities elected not to be offset. Excludes liabilities not subject to a master netting arrangement.
    Fact DerivativeFairValueOfDerivativeLiability
    Label Derivative Liability, Fair Value, Gross Liability
    Taxonomy us-gaap
    Unit USD
    Val 1,327,000
  5. Description Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing.
    Fact FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
    Label Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value
    Taxonomy us-gaap
    Unit USD
    Val 845,000
  6. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val 24,439,000

Facts up to 2020-03-31

  1. Description Face (par) amount of debt instrument at time of issuance.
    Fact DebtInstrumentFaceAmount
    Frame CY2020Q1I
    Label Debt Instrument, Face Amount
    Taxonomy us-gaap
    Unit USD
    Val 10,100,000
  2. Description The carrying amount of the equity component of convertible debt which may be settled in cash upon conversion.
    Fact DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
    Label Debt Instrument, Convertible, Carrying Amount of Equity Component
    Taxonomy us-gaap
    Unit USD
    Val 1,010,000

Facts up to 2019-12-31

Description Fixed interest rate related to the interest rate derivative.
Fact DerivativeFixedInterestRate
Frame CY2019Q4I
Label Derivative, Fixed Interest Rate
Taxonomy us-gaap
Unit pure
Val 0.13

The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: Allarity Therapeutics Inc., Everett, United States.