European Companies Search Engine

U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system Sec14 May 2024 U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system, United States

Text

Entity

entityName Allarity Therapeutics, Inc.
Cik 1860657
Form 10-Q
Filed 2024-05-14
Fp Q1
Fy 2024
Accn 0001213900-24-042997

Facts up to 2024-05-13

Description Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Fact EntityCommonStockSharesOutstanding
Label Entity Common Stock, Shares Outstanding
Taxonomy dei
Unit shares
Val 17,606,739

Facts up to 2024-05-01

Description Amount of additional paid-in capital (APIC) classified as other.
Fact OtherAdditionalCapital
Label Other Additional Capital
Taxonomy us-gaap
Unit USD
Val 150,000

Facts up to 2024-04-09

Description Maximum number of common units of ownership permitted to be issued by a limited liability company (LLC).
Fact CommonUnitAuthorized
Frame CY2024Q1I
Label Common Unit, Authorized
Taxonomy us-gaap
Unit shares
Val 750,500,000

Facts up to 2024-03-31

  1. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Frame CY2024Q1
    Label Earnings Per Share, Diluted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -22.14
  2. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedPayrollTaxesCurrent
    Frame CY2024Q1I
    Label Accrued Payroll Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 393,000
  3. Description Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
    Fact StockIssuedDuringPeriodValueIssuedForServices
    Label Stock Issued During Period, Value, Issued for Services
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 90,000
  4. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,000
  5. Description Fair values as of the balance sheet date of the net amount of all assets and liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments.
    Fact DerivativeAssetsLiabilitiesAtFairValueNet
    Frame CY2024Q1I
    Label Derivative Assets (Liabilities), at Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val -1,556,000
  6. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact TaxesPayableCurrent
    Frame CY2024Q1I
    Label Taxes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 43,000
  7. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact PreferredStockValue
    Frame CY2024Q1I
    Label Preferred Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 1,510,000
  8. Description Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
    Fact ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
    Frame CY2024Q1
    Label Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 186,504
  9. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,380,000
  10. Description Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
    Fact DeferredIncomeTaxExpenseBenefit
    Frame CY2024Q1
    Label Deferred Income Tax Expense (Benefit)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -14,000
  11. Description The fair value of stock issued in noncash financing activities.
    Fact StockIssued1
    Label Stock Issued
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 90,000
  12. Description Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
    Fact SharesIssued
    Frame CY2024Q1I
    Label Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 6,792
  13. Description Number of additional shares authorized for issuance under share-based payment arrangement.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
    Frame CY2024Q1
    Label Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 22,000,000
  14. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,880,000
  15. Description "The value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockAmountConverted1
    Frame CY2024Q1
    Label Conversion of Stock, Amount Converted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 269,000
  16. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,818,000
  17. Description Value of capital units or capital shares. This element is relevant to issuers of face-amount certificates and registered investment companies.
    Fact CapitalUnits
    Frame CY2024Q1I
    Label Capital Units, Value
    Taxonomy us-gaap
    Unit USD
    Val 850,000
  18. Fact PayablePreferredStockRedeemed
    Frame CY2024Q1I
    Taxonomy us-gaap
    Unit USD
    Val 1,689,000
  19. Description Amount of addition (reduction) to the amount at which an asset could be incurred (settled) in a current transaction between willing parties.
    Fact AssetsFairValueAdjustment
    Frame CY2024Q1
    Label Assets, Fair Value Adjustment
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 65,000
  20. Description The number of preferred units issued.
    Fact PreferredUnitsIssued
    Frame CY2024Q1I
    Label Preferred Units, Issued
    Taxonomy us-gaap
    Unit shares
    Val 27,092
  21. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Frame CY2024Q1I
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 18,000
  22. Description The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
    Fact IncreaseDecreaseInPrepaidExpense
    Label Increase (Decrease) in Prepaid Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -239,000
  23. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 25,000
  24. Description Amount of assets classified as other.
    Fact OtherAssets
    Frame CY2024Q1I
    Label Other Assets
    Taxonomy us-gaap
    Unit USD
    Val 1,983,000
  25. Description Number of shares of common and preferred stock issued as dividends during the period. Excludes stock splits.
    Fact StockDividendsShares
    Frame CY2024Q1
    Label Stock Dividends, Shares
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 14,500
  26. Description Amount before tax of foreign currency transaction unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossUnrealized
    Label Foreign Currency Transaction Gain (Loss), Unrealized
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 76,000
  27. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fact AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Label Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 1,634,939
  28. Description Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -107,000
  29. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,847,000
  30. Description For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
    Fact FairValueOptionChangesInFairValueGainLoss1
    Frame CY2024Q1
    Label Fair Value, Option, Changes in Fair Value, Gain (Loss)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 269,000
  31. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
    Fact AssetsNoncurrent
    Frame CY2024Q1I
    Label Assets, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 9,674,000
  32. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  33. Description The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
    Taxonomy us-gaap
    Unit shares
    Val 13
  34. Fact LiabilitiesAverageAmountOutstanding
    Frame CY2024Q1
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,377,000
  35. Description Amount of paid and unpaid common stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK).
    Fact DividendsCommonStock
    Frame CY2024Q1
    Label Dividends, Common Stock
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 90,000
  36. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Frame CY2024Q1I
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 11,969,000
  37. Description Amount of obligations incurred classified as other, payable within one year or the normal operating cycle, if longer.
    Fact AccountsPayableOtherCurrent
    Frame CY2024Q1I
    Label Accounts Payable, Other, Current
    Taxonomy us-gaap
    Unit USD
    Val 3,600,000
  38. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 104,354
  39. Description Amount of expense for award under share-based payment arrangement. Excludes amount capitalized.
    Fact AllocatedShareBasedCompensationExpense
    Label Share-based Payment Arrangement, Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 32,000
  40. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
    Fact AccruedLiabilitiesCurrentAndNoncurrent
    Frame CY2024Q1I
    Label Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 1,553,000
  41. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Frame CY2024Q1I
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -98,294,000
  42. Description Fair value of the assets less the liabilities of a derivative or group of derivatives.
    Fact DerivativeFairValueOfDerivativeNet
    Frame CY2024Q1I
    Label Derivative, Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val -2,663,000
  43. Description Amount, after accumulated amortization, of debt issuance costs related to line of credit arrangements. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
    Fact DebtIssuanceCostsLineOfCreditArrangementsNet
    Frame CY2024Q1I
    Label Debt Issuance Costs, Line of Credit Arrangements, Net
    Taxonomy us-gaap
    Unit USD
    Val 40,000
  44. Description Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleNotesPayableCurrent
    Frame CY2024Q1I
    Label Convertible Notes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 2,690,000
  45. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,070,000
  46. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 76,000
  47. Description Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
    Fact DerivativeLiabilitiesCurrent
    Frame CY2024Q1I
    Label Derivative Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 2,664,000
  48. Description Carrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedProfessionalFeesCurrent
    Frame CY2024Q1I
    Label Accrued Professional Fees, Current
    Taxonomy us-gaap
    Unit USD
    Val 150,000
  49. Description Amount of expense or loss included in net income that result in no cash flow, classified as other.
    Fact OtherNoncashExpense
    Frame CY2024Q1
    Label Other Noncash Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 96,000
  50. Description Amount of cash outflow for fees classified as other.
    Fact PaymentsForFees
    Frame CY2024Q1
    Label Payments for Other Fees
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 125,000
  51. Description The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
    Fact PreferredStockDividendsIncomeStatementImpact
    Frame CY2024Q1
    Label Preferred Stock Dividends, Income Statement Impact
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 228,000
  52. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Label Increase (Decrease) in Accrued Liabilities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 244,000
  53. Description Amount of obligation due after one year or beyond the normal operating cycle, if longer.
    Fact LiabilitiesNoncurrent
    Frame CY2024Q1I
    Label Liabilities, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 432,000
  54. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Frame CY2024Q1I
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 312,000
  55. Description Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
    Fact ConvertibleNotesPayable
    Frame CY2024Q1I
    Label Convertible Notes Payable
    Taxonomy us-gaap
    Unit USD
    Val 1,317,000
  56. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Frame CY2024Q1
    Label Interest Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 102,000
  57. Description Amount of selling, general and administrative expense classified as other.
    Fact OtherSellingGeneralAndAdministrativeExpense
    Frame CY2024Q1
    Label Other Selling, General and Administrative Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 21,000
  58. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact CashAndCashEquivalentsAtCarryingValue
    Frame CY2024Q1I
    Label Cash and Cash Equivalents, at Carrying Value
    Taxonomy us-gaap
    Unit USD
    Val 312,000
  59. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Frame CY2024Q1I
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 90,699,000
  60. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -121,000
  61. Description Amount of increase (decrease) in current assets classified as other.
    Fact IncreaseDecreaseInOtherCurrentAssets
    Label Increase (Decrease) in Other Current Assets
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -99,000
  62. Description Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleLongTermNotesPayable
    Frame CY2024Q1I
    Label Convertible Notes Payable, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 1,317,000
  63. Description Per share or per unit amount of equity securities issued.
    Fact SharesIssuedPricePerShare
    Frame CY2024Q1I
    Label Shares Issued, Price Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  64. Description Amount of tax expense (benefit), after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
    Label Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 25,000
  65. Description Amount of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit.
    Fact IndefiniteLivedIntangibleAssetsExcludingGoodwill
    Frame CY2024Q1I
    Label Indefinite-lived Intangible Assets (Excluding Goodwill)
    Taxonomy us-gaap
    Unit USD
    Val 9,656,000
  66. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 175,266
  67. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Frame CY2024Q1I
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 110,000
  68. Description The percentage of weighted average cost inventory present at the reporting date when inventory is valued using different valuation methods.
    Fact PercentageOfWeightedAverageCostInventory
    Frame CY2024Q1I
    Label Percentage of Weighted Average Cost Inventory
    Taxonomy us-gaap
    Unit pure
    Val 0.26
  69. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,240,000
  70. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Frame CY2024Q1I
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 342,774
  71. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fact DeferredIncomeTaxLiabilitiesNet
    Frame CY2024Q1I
    Label Deferred Income Tax Liabilities, Net
    Taxonomy us-gaap
    Unit USD
    Val 432,000
  72. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Frame CY2024Q1
    Label Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 253,000
  73. Description The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant
    Taxonomy us-gaap
    Unit shares
    Val 108,416
  74. Description Value of input used to measure derivative liability.
    Fact DerivativeLiabilityMeasurementInput
    Frame CY2024Q1I
    Label Derivative Liability, Measurement Input
    Taxonomy us-gaap
    Unit pure
    Val 136
  75. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Label Research and Development Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,170,000
  76. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Frame CY2024Q1I
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 18,440,000
  77. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Frame CY2024Q1I
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 11,969,000
  78. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,240,000
  79. Description The cash inflow from a borrowing supported by a written promise to pay an obligation.
    Fact ProceedsFromNotesPayable
    Frame CY2024Q1
    Label Proceeds from Notes Payable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,340,000
  80. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -22.14
  81. Description "The amount of the original debt being converted in a noncash (or part noncash) transaction. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact DebtConversionOriginalDebtAmount1
    Frame CY2024Q1
    Label Debt Conversion, Original Debt, Amount
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 250,000
  82. Description The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
    Frame CY2024Q1
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 5
  83. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Frame CY2024Q1I
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 11,058,000
  84. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,843,000
  85. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
    Label APIC, Share-based Payment Arrangement, Option, Increase for Cost Recognition
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -32,000
  86. Description The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid.
    Fact IncreaseDecreaseInIncomeTaxesReceivable
    Label Increase (Decrease) in Income Taxes Receivable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 516,000
  87. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Frame CY2024Q1
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 175,266
  88. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Frame CY2024Q1
    Label Other Research and Development Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 11,000
  89. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedLiabilitiesCurrent
    Frame CY2024Q1I
    Label Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,553,000
  90. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -6,471,000
  91. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 14
  92. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fact DepreciationAndAmortization
    Frame CY2024Q1
    Label Depreciation, Depletion and Amortization, Nonproduction
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,000
  93. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Frame CY2024Q1I
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 18,008,000
  94. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Label Increase (Decrease) in Accounts Payable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,838,000
  95. Description Amount of paid and unpaid cash dividends declared for classes of stock, for example, but not limited to, common and preferred.
    Fact DividendsCash
    Frame CY2024Q1
    Label Dividends, Cash
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 312,000
  96. Description Amount of additional paid-in capital (APIC) classified as other.
    Fact OtherAdditionalCapital
    Frame CY2024Q1I
    Label Other Additional Capital
    Taxonomy us-gaap
    Unit USD
    Val 90,520,000
  97. Description Carrying amount due within one year of the balance sheet date (or one operating cycle, if longer) from tax authorities as of the balance sheet date representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes.
    Fact IncomeTaxesReceivable
    Frame CY2024Q1I
    Label Income Taxes Receivable, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,331,000
  98. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,487,000
  99. Description Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
    Fact StockIssuedDuringPeriodValueNewIssues
    Label Stock Issued During Period, Value, New Issues
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 40,000
  100. Description Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
    Fact OtherAccruedLiabilitiesCurrent
    Frame CY2024Q1I
    Label Other Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 147,000
  101. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fact AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Frame CY2024Q1I
    Label Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomy us-gaap
    Unit USD
    Val -386,000
  102. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 342,774
  103. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseCurrent
    Frame CY2024Q1I
    Label Prepaid Expense, Current
    Taxonomy us-gaap
    Unit USD
    Val 542,000
  104. Description The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
    Fact IncreaseDecreaseInAccruedIncomeTaxesPayable
    Label Increase (Decrease) in Income Taxes Payable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -16,000
  105. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Frame CY2024Q1I
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 2,295,000
  106. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Frame CY2024Q1I
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 750,000,000
  107. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Label Nonoperating Income (Expense)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 393,000
  108. Description The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 27,006

Facts up to 2024-03-14

  1. Fact PreferredStockConvertibleConversionPrice
    Taxonomy us-gaap
    Unit USD/shares
    Val 7
  2. Description Number of warrants or rights outstanding.
    Fact ClassOfWarrantOrRightOutstanding
    Frame CY2024Q1I
    Label Class of Warrant or Right, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 829,423
  3. Description Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 8.1
  4. Description Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
    Fact SharesIssued
    Label Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 535,286
  5. Description Face (par) amount of debt instrument at time of issuance.
    Fact DebtInstrumentFaceAmount
    Label Debt Instrument, Face Amount
    Taxonomy us-gaap
    Unit USD
    Val 660,000
  6. Description The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
    Taxonomy us-gaap
    Unit pure
    Val 1.3
  7. Description "The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockSharesConverted1
    Label Conversion of Stock, Shares Converted
    Taxonomy us-gaap
    Unit shares
    Val 1,215
  8. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Taxonomy us-gaap
    Unit USD
    Val 69
  9. Description The risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
    Frame CY2024Q1I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
    Taxonomy us-gaap
    Unit pure
    Val 0.05

Facts up to 2024-02-26

Description The cash outflow for loan and debt issuance costs.
Fact PaymentsOfFinancingCosts
Frame CY2024Q1I
Label Payments of Financing Costs
Taxonomy us-gaap
Unit USD
Val 10,000,000

Facts up to 2024-02-14

  1. Description Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 8.95
  2. Description The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
    Taxonomy us-gaap
    Unit pure
    Val 1.22
  3. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Taxonomy us-gaap
    Unit USD
    Val 122,000
  4. Fact PreferredStockConvertibleSharesIssuable
    Frame CY2023Q4I
    Taxonomy us-gaap
    Unit shares
    Val 1,296
  5. Description The risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
    Taxonomy us-gaap
    Unit pure
    Val 0.05

Facts up to 2024-02-13

  1. Description Number of warrants or rights outstanding.
    Fact ClassOfWarrantOrRightOutstanding
    Label Class of Warrant or Right, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 544,101
  2. Description Face (par) amount of debt instrument at time of issuance.
    Fact DebtInstrumentFaceAmount
    Label Debt Instrument, Face Amount
    Taxonomy us-gaap
    Unit USD
    Val 440,000

Facts up to 2024-01-18

Description Face (par) amount of debt instrument at time of issuance.
Fact DebtInstrumentFaceAmount
Label Debt Instrument, Face Amount
Taxonomy us-gaap
Unit USD
Val 440,000

Facts up to 2024-01-14

  1. Description Number of warrants or rights outstanding.
    Fact ClassOfWarrantOrRightOutstanding
    Label Class of Warrant or Right, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 492,317
  2. Description Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 20
  3. Description Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
    Fact SharesIssued
    Frame CY2023Q4I
    Label Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 1,417
  4. Description The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate
    Taxonomy us-gaap
    Unit pure
    Val 1.45
  5. Description "The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockSharesConverted1
    Label Conversion of Stock, Shares Converted
    Taxonomy us-gaap
    Unit shares
    Val 170,952
  6. Description The number of preferred units outstanding.
    Fact PreferredUnitsOutstanding
    Label Preferred Units, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 1,417
  7. Description Amount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates, classified as other. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact OtherCashEquivalentsAtCarryingValue
    Label Other Cash Equivalents, at Carrying Value
    Taxonomy us-gaap
    Unit USD
    Val 1,742,000
  8. Description Amount of dividend income on nonoperating securities.
    Fact InvestmentIncomeDividend
    Label Investment Income, Dividend
    Taxonomy us-gaap
    Unit USD
    Val 228,000
  9. Description The risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate
    Taxonomy us-gaap
    Unit pure
    Val 0.05
  10. Description "The number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockSharesIssued1
    Frame CY2023Q4I
    Label Conversion of Stock, Shares Issued
    Taxonomy us-gaap
    Unit shares
    Val 1,417

Facts up to 2024-01-01

  1. Description Amount of cash inflow from debt classified as other.
    Fact ProceedsFromOtherDebt
    Label Proceeds from Other Debt
    Taxonomy us-gaap
    Unit USD
    Val 5,000,000
  2. Description Percentage of financing receivable balance that is past due.
    Fact FinancingReceivablePercentPastDue1
    Label Financing Receivable, Percent Past Due
    Taxonomy us-gaap
    Unit pure
    Val 0.35

Facts up to 2023-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 166,000
  2. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedPayrollTaxesCurrent
    Label Accrued Payroll Taxes, Current
    Taxonomy us-gaap
    Unit USD
    Val 398,000
  3. Description Number of warrants or rights outstanding.
    Fact ClassOfWarrantOrRightOutstanding
    Frame CY2023Q4I
    Label Class of Warrant or Right, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 220,361
  4. Description Fair values as of the balance sheet date of the net amount of all assets and liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments.
    Fact DerivativeAssetsLiabilitiesAtFairValueNet
    Frame CY2023Q4I
    Label Derivative Assets (Liabilities), at Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val -820,000
  5. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact TaxesPayableCurrent
    Label Taxes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 59,000
  6. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact PreferredStockValue
    Label Preferred Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 1,742,000
  7. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 20,000
  8. Description Amount of expenses incurred but not yet paid classified as other.
    Fact OtherAccruedLiabilitiesCurrentAndNoncurrent
    Frame CY2023Q4I
    Label Other Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 61,000
  9. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  10. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 11,862,000
  11. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 157,520
  12. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
    Fact AccruedLiabilitiesCurrentAndNoncurrent
    Frame CY2023Q4I
    Label Accrued Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 1,309,000
  13. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -94,451,000
  14. Description Fair value of the assets less the liabilities of a derivative or group of derivatives.
    Fact DerivativeFairValueOfDerivativeNet
    Frame CY2023Q4I
    Label Derivative, Fair Value, Net
    Taxonomy us-gaap
    Unit USD
    Val -3,083,000
  15. Description Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fact ConvertibleNotesPayableCurrent
    Label Convertible Notes Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,300,000
  16. Description Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
    Fact DerivativeLiabilitiesCurrent
    Label Derivative Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 3,083,000
  17. Description Carrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedProfessionalFeesCurrent
    Label Accrued Professional Fees, Current
    Taxonomy us-gaap
    Unit USD
    Val 150,000
  18. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Frame CY2023Q4I
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 166,000
  19. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 90,369,000
  20. Description Amount of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit.
    Fact IndefiniteLivedIntangibleAssetsExcludingGoodwill
    Label Indefinite-lived Intangible Assets (Excluding Goodwill)
    Taxonomy us-gaap
    Unit USD
    Val 9,871,000
  21. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 209,000
  22. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 294,347
  23. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fact DeferredIncomeTaxLiabilitiesNet
    Label Deferred Income Tax Liabilities, Net
    Taxonomy us-gaap
    Unit USD
    Val 446,000
  24. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 14,613,000
  25. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 11,862,000
  26. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 8,416,000
  27. Description Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccruedLiabilitiesCurrent
    Label Accrued Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,309,000
  28. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -2,751,000
  29. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 19
  30. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 14,167,000
  31. Description Carrying amount due within one year of the balance sheet date (or one operating cycle, if longer) from tax authorities as of the balance sheet date representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes.
    Fact IncomeTaxesReceivable
    Label Income Taxes Receivable, Current
    Taxonomy us-gaap
    Unit USD
    Val 815,000
  32. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fact AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Label Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomy us-gaap
    Unit USD
    Val -411,000
  33. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 294,347
  34. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseCurrent
    Label Prepaid Expense, Current
    Taxonomy us-gaap
    Unit USD
    Val 781,000
  35. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,971,000
  36. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 750,000,000

Facts up to 2023-07-18

Description Value of capital units or capital shares. This element is relevant to issuers of face-amount certificates and registered investment companies.
Fact CapitalUnits
Label Capital Units, Value
Taxonomy us-gaap
Unit USD
Val 100,000

Facts up to 2023-05-26

Description Sum of investments and unrestricted cash as of the balance sheet date.
Fact InvestmentsAndCash
Frame CY2023Q2I
Label Investments and Cash
Taxonomy us-gaap
Unit USD
Val 100,000

Facts up to 2023-04-21

  1. Description The excess of the (1) fair value of consideration transferred to the holders of a security in excess of (2) the carrying amount of the security reported on the registrant's balance sheet, which will be deducted from net earnings to derive net earnings available to common shareholders. This amount is generally an adjustment considered in the computation of earnings per share.
    Fact RedemptionPremium
    Label Redemption Premium
    Taxonomy us-gaap
    Unit USD
    Val 1,485,000
  2. Description Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash.
    Fact DividendsPreferredStockCash
    Label Dividends, Preferred Stock, Cash
    Taxonomy us-gaap
    Unit USD
    Val 1,200,000

Facts up to 2023-03-31

  1. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Frame CY2023Q1
    Label Earnings Per Share, Diluted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -6,356.06
  2. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Frame CY2023Q1
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,158,000
  3. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Frame CY2023Q1
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,356,000
  4. Description "The value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. ""Part noncash"" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
    Fact ConversionOfStockAmountConverted1
    Frame CY2023Q1
    Label Conversion of Stock, Amount Converted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 565,000
  5. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fact ComprehensiveIncomeNetOfTax
    Frame CY2023Q1
    Label Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,268,000
  6. Description Amount of addition (reduction) to the amount at which an asset could be incurred (settled) in a current transaction between willing parties.
    Fact AssetsFairValueAdjustment
    Frame CY2023Q1
    Label Assets, Fair Value Adjustment
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,265,000
  7. Description The number of preferred units issued.
    Fact PreferredUnitsIssued
    Frame CY2023Q1I
    Label Preferred Units, Issued
    Taxonomy us-gaap
    Unit shares
    Val 9,748
  8. Description The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
    Fact IncreaseDecreaseInPrepaidExpense
    Frame CY2023Q1
    Label Increase (Decrease) in Prepaid Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 6,000
  9. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Frame CY2023Q1
    Label Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 84,000
  10. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fact InterestPaidNet
    Frame CY2023Q1
    Label Interest Paid, Excluding Capitalized Interest, Operating Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 9,000
  11. Description Amount before tax of foreign currency transaction unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossUnrealized
    Frame CY2023Q1
    Label Foreign Currency Transaction Gain (Loss), Unrealized
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 87,000
  12. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fact AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Frame CY2023Q1
    Label Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 2,316
  13. Description Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
    Frame CY2023Q1
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -2,043,000
  14. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Frame CY2023Q1
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,352,000
  15. Description Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
    Fact AmortizationOfDebtDiscountPremium
    Frame CY2023Q1
    Label Amortization of Debt Discount (Premium)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 10,000
  16. Description The cash outflow for loan and debt issuance costs.
    Fact PaymentsOfFinancingCosts
    Frame CY2023Q1
    Label Payments of Financing Costs
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 9,000
  17. Description Noncash charitable contributions made by the entity during the period.
    Fact NoncashContributionExpense
    Frame CY2023Q1
    Label Noncash Contribution Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,000
  18. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Frame CY2023Q1
    Label General and Administrative Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,241,000
  19. Description Cash received on stock transaction after deduction of issuance costs.
    Fact SaleOfStockConsiderationReceivedOnTransaction
    Frame CY2023Q1
    Label Sale of Stock, Consideration Received on Transaction
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 565,000
  20. Description Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.
    Fact ForeignCurrencyTransactionGainLossBeforeTax
    Frame CY2023Q1
    Label Foreign Currency Transaction Gain (Loss), before Tax
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 95,000
  21. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.
    Fact IncomeTaxesPaid
    Frame CY2023Q1
    Label Income Taxes Paid
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 6,000
  22. Description The number of preferred units outstanding.
    Fact PreferredUnitsOutstanding
    Frame CY2023Q1I
    Label Preferred Units, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 9,748
  23. Description Amount of expense or loss included in net income that result in no cash flow, classified as other.
    Fact OtherNoncashExpense
    Frame CY2023Q1
    Label Other Noncash Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 83,000
  24. Description Amount of cash outflow for fees classified as other.
    Fact PaymentsForFees
    Frame CY2023Q1
    Label Payments for Other Fees
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 45,000
  25. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Frame CY2023Q1
    Label Increase (Decrease) in Accrued Liabilities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 434,000
  26. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fact InterestExpense
    Frame CY2023Q1
    Label Interest Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 92,000
  27. Description Amount of selling, general and administrative expense classified as other.
    Fact OtherSellingGeneralAndAdministrativeExpense
    Frame CY2023Q1
    Label Other Selling, General and Administrative Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 82,000
  28. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact CashAndCashEquivalentsAtCarryingValue
    Frame CY2023Q1I
    Label Cash and Cash Equivalents, at Carrying Value
    Taxonomy us-gaap
    Unit USD
    Val 295,000
  29. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Frame CY2023Q1
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -121,000
  30. Description Amount of increase (decrease) in current assets classified as other.
    Fact IncreaseDecreaseInOtherCurrentAssets
    Frame CY2023Q1
    Label Increase (Decrease) in Other Current Assets
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 19,000
  31. Description Amount of tax expense (benefit), after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fact OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
    Label Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 84,000
  32. Description The amount of contractual interest expense on prepetition liabilities not included in the statement of operations.
    Fact ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
    Frame CY2023Q1
    Label Contractual Interest Expense on Prepetition Liabilities Not Recognized in Statement of Operations
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 33,000
  33. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Frame CY2023Q1
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 528
  34. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Frame CY2023Q1
    Label Operating Expenses
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 3,668,000
  35. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Frame CY2023Q1
    Label Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 309,000
  36. Description Value of input used to measure derivative liability.
    Fact DerivativeLiabilityMeasurementInput
    Frame CY2023Q1I
    Label Derivative Liability, Measurement Input
    Taxonomy us-gaap
    Unit pure
    Val 175
  37. Description The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
    Fact ResearchAndDevelopmentExpense
    Frame CY2023Q1
    Label Research and Development Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,427,000
  38. Description Dividends paid to preferred stock holders that is redeemable solely at the option of the issuer.
    Fact RedeemablePreferredStockDividends
    Frame CY2023Q1
    Label Redeemable Preferred Stock Dividends
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,000
  39. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Frame CY2023Q1
    Label Operating Income (Loss)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,668,000
  40. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Frame CY2023Q1
    Label Earnings Per Share, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -6,356.06
  41. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,352,000
  42. Description Amount of increase (decrease) in operating liabilities classified as other.
    Fact IncreaseDecreaseInOtherOperatingLiabilities
    Frame CY2023Q1
    Label Increase (Decrease) in Other Operating Liabilities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -8,000
  43. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Frame CY2023Q1
    Label Investment Income, Interest
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,000
  44. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
    Label APIC, Share-based Payment Arrangement, Option, Increase for Cost Recognition
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -121,000
  45. Description Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation.
    Fact ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
    Frame CY2023Q1
    Label Proceeds from Issuance of Preferred Stock and Preference Stock
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,160,000
  46. Description The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid.
    Fact IncreaseDecreaseInIncomeTaxesReceivable
    Frame CY2023Q1
    Label Increase (Decrease) in Income Taxes Receivable
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 23,000
  47. Description The gross value of stock issued during the period upon the conversion of convertible securities.
    Fact StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
    Label Stock Issued During Period, Value, Conversion of Convertible Securities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 565,000
  48. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Frame CY2023Q1
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 528
  49. Description Amount of other research and development expense.
    Fact OtherResearchAndDevelopmentExpense
    Frame CY2023Q1
    Label Other Research and Development Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 39,000
  50. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -3,102,000
  51. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fact DepreciationAndAmortization
    Frame CY2023Q1
    Label Depreciation, Depletion and Amortization, Nonproduction
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 10,000
  52. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Frame CY2023Q1
    Label Increase (Decrease) in Accounts Payable
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 198,000
  53. Description Number of common units issued of limited liability company (LLC).
    Fact CommonUnitIssued
    Frame CY2023Q1I
    Label Common Unit, Issued
    Taxonomy us-gaap
    Unit shares
    Val 902
  54. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Frame CY2023Q1
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,201,000
  55. Description The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
    Fact IncreaseDecreaseInAccruedIncomeTaxesPayable
    Frame CY2023Q1
    Label Increase (Decrease) in Income Taxes Payable
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -5,000
  56. Description Amount of interest expense classified as other.
    Fact InterestExpenseOther
    Frame CY2023Q1
    Label Interest Expense, Other
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 43,000
  57. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Frame CY2023Q1
    Label Nonoperating Income (Expense)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 316,000

Facts up to 2023-02-28

Description The net cash inflow or outflow associated with the aggregate amount of adjustment to the purchase price of a previous acquisition.
Fact PaymentsForProceedsFromPreviousAcquisition
Label Payments for (Proceeds from) Previous Acquisition
Taxonomy us-gaap
Unit USD
Val 1,200,000

Facts up to 2022-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 2,029,000
  2. Description Percentage employer matches of the employee's percentage contribution matched.
    Fact DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
    Label Defined Contribution Plan, Employer Matching Contribution, Percent of Match
    Taxonomy us-gaap
    Unit pure
    Val 0.05
  3. Description Amount of amortization expense attributable to debt issuance costs.
    Fact AmortizationOfFinancingCosts
    Frame CY2022
    Label Amortization of Debt Issuance Costs
    Start 2022-01-01
    Taxonomy us-gaap
    Unit USD
    Val 34,000
  4. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -113,000

Facts up to 2022-12-30

Description Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
Fact DebtInstrumentCarryingAmount
Label Long-term Debt, Gross
Taxonomy us-gaap
Unit USD
Val 650,000

Facts up to 2022-07-14

Description Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
Fact DebtInstrumentCarryingAmount
Frame CY2022Q2I
Label Long-term Debt, Gross
Taxonomy us-gaap
Unit USD
Val 350,000

The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: Allarity Therapeutics Inc., Everett, United States.