European Companies Search Engine
Annual report Rikf5 Mar 2015 Registrite ja Infosüsteemide Keskus (financials), Estonia
Overview
Text
| Currency: EUR | ||
| Date | 2013-12-31 | 2012-12-31 |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES | −324,973 | −64,996 |
| -Operating profit (loss) / result from core activities | −426,300 | −140,113 |
| -ADJUSTMENTS | 41,636 | 28,538 |
| --Depreciation and impairment of fixed assets | 40,649 | 37,905 |
| --Gain (loss) on sale of fixed assets | 0 | 0 |
| --Other adjustments | 987 | −9,367 |
| -Change in receivables and prepayments related to operations | −34,256 | 22,458 |
| -Change in inventories | 0 | 0 |
| -Change in payables and advances related to operations | −195,449 | 24,121 |
| -Interest received | 19 | 0 |
| -Interest paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other cash flows from operating activities | 0 | 0 |
| TOTAL INCOME FROM INVESTMENT ACTIVITIES | −58,962 | −44,957 |
| -Purchase of tangible and intangible fixed assets (cash paid) | −58,962 | −44,957 |
| -Proceeds from sale of tangible and intangible fixed assets | 0 | 0 |
| -Purchase of investment property (cash paid) | 0 | 0 |
| -Proceeds from sale of investment property | 0 | 0 |
| -Acquisition of subsidiaries (cash paid) | 0 | 0 |
| -Proceeds from sale of subsidiaries | 0 | 0 |
| -Acquisition of associates (cash paid) | 0 | 0 |
| -Proceeds from sale of associates | 0 | 0 |
| -Acquisition of other financial investments (cash paid) | 0 | 0 |
| -Proceeds from sale of other financial investments | 0 | 0 |
| -Loans granted | 0 | 0 |
| -Repayments of loans granted | 0 | 0 |
| -Interest received | 19 | 0 |
| -Dividends received | 0 | 0 |
| -Other payments from investing activities | 0 | 0 |
| -Other receipts from investing activities | 0 | 0 |
| TOTAL INCOME FROM FINANCIAL ACTIVITIES | 369,324 | 157,771 |
| -Loans received / borrowings | 542,160 | 117,757 |
| -Repayment of loans / borrowings repaid | −711,992 | 0 |
| -Change in overdraft / revolving credit balance | 0 | 0 |
| -Repayment of finance lease principal | 0 | 0 |
| -Interest paid | 0 | 0 |
| -Contributions to endowment / capital fund received | 0 | 0 |
| -Proceeds from issuing shares / equity interests | 0 | 0 |
| -Payments for repurchase of own shares/units | 0 | 0 |
| -Dividends paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Other receipts from financing activities | 542,160 | 0 |
| -Other payments from financing activities | 0 | 0 |
| TOTAL CASH FLOW | −14,611 | 47,818 |
| Cash and cash equivalents at beginning of period | 63,938 | 16,120 |
| Change in cash and cash equivalents | −14,611 | 47,818 |
| Effect of exchange rate changes | 0 | 0 |
| Cash and cash equivalents at end of period | 49,327 | 63,938 |
The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: OÜ Skeleton Technologies, Tallinn, Estonia.