European Companies Search Engine
Annual report Rikf4 Jul 2012 Registrite ja Infosüsteemide Keskus (financials), Estonia
Overview
Text
| Currency: EUR | ||
| Date | 2011-12-31 | 2010-12-31 |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES | 123,560 | −64,966 |
| -Operating profit (loss) / result from core activities | −27,173 | −116,506 |
| -ADJUSTMENTS | 18,505 | 88,625 |
| --Depreciation and impairment of fixed assets | 18,505 | 11,052 |
| --Gain (loss) on sale of fixed assets | 0 | 0 |
| --Other adjustments | 0 | 77,573 |
| -Change in receivables and prepayments related to operations | −40,769 | −3,244 |
| -Change in inventories | 0 | 0 |
| -Change in payables and advances related to operations | 172,997 | −42,370 |
| -Interest received | 0 | 0 |
| -Interest paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Receipts from earmarked fees, donations, grants/subsidies | 0 | 0 |
| -Revenues from targeted financing | 0 | 8,529 |
| -Dividends received | 0 | 0 |
| -Other cash flows from operating activities | 0 | 0 |
| TOTAL INCOME FROM INVESTMENT ACTIVITIES | 154,088 | 69,747 |
| -Purchase of tangible and intangible fixed assets (cash paid) | 0 | −33,430 |
| -Proceeds from sale of tangible and intangible fixed assets | 0 | 0 |
| -Purchase of investment property (cash paid) | −357,234 | 0 |
| -Proceeds from sale of investment property | 0 | 0 |
| -Revenues from earmarked fees, donations, subsidies | 0 | 0 |
| -Acquisition of subsidiaries (cash paid) | 0 | 0 |
| -Proceeds from sale of subsidiaries | 0 | 0 |
| -Acquisition of associates (cash paid) | 0 | 0 |
| -Proceeds from sale of associates | 0 | 0 |
| -Acquisition of other financial investments (cash paid) | −70,100 | −152,950 |
| -Proceeds from sale of other financial investments | 68,685 | 64,792 |
| -Loans granted | −1,700 | −5,113 |
| -Repayments of loans granted | 0 | 0 |
| -Interest received | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other payments from investing activities | 0 | 0 |
| -Other receipts from investing activities | 0 | 22,487 |
| TOTAL INCOME FROM FINANCIAL ACTIVITIES | −191,735 | 0 |
| -Loans received / borrowings | 0 | 51,129 |
| -Repayment of loans / borrowings repaid | 0 | −51,129 |
| -Change in overdraft / revolving credit balance | 0 | 0 |
| -Repayment of finance lease principal | 0 | 0 |
| -Interest paid | 0 | 0 |
| -Revenues from targeted financing | 0 | 8,529 |
| -Revenues from earmarked fees, donations, subsidies | 0 | 0 |
| -Contributions to endowment / capital fund received | 0 | 0 |
| -Proceeds from issuing shares / equity interests | 0 | 0 |
| -Payments for repurchase of own shares/units | 0 | 0 |
| -Dividends paid | −191,735 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Other receipts from financing activities | 0 | 0 |
| -Other payments from financing activities | 0 | 0 |
| TOTAL CASH FLOW | 85,913 | 4,781 |
| Cash and cash equivalents at beginning of period | 55,644 | 50,879 |
| Change in cash and cash equivalents | 85,913 | 4,781 |
| Effect of exchange rate changes | 0 | −16 |
| Cash and cash equivalents at end of period | 141,557 | 55,644 |
The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: OÜ Solarcom, Viimsi vald, Estonia.