European Companies Search Engine

U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system Sec17 Apr 2018 U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system, United States

Text

Entity

entityName CMB.TECH NV
Cik 1604481
Form 20-F
Filed 2018-04-17
Fp FY
Fy 2017
Accn 0001604481-18-000007

Facts up to 2017-12-31

  1. Fact AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 225,527,000
  2. Fact CashFlowsFromUsedInFinancingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -234,976,000
  3. Fact OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 64,000
  4. Fact MinimumOperatingLeasePayments
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 33,309,000
  5. Fact AuditorsRemunerationForAuditServices
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  6. Fact TradeAndOtherCurrentReceivables
    Taxonomy ifrs-full
    Unit USD
    Val 136,797,000
  7. Fact PropertyPlantAndEquipment
    Taxonomy ifrs-full
    Unit USD
    Val 2,336,831,000
  8. Fact DilutedEarningsLossPerShare
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 0.01
  9. Fact CurrentInterestReceivable
    Taxonomy ifrs-full
    Unit USD
    Val 52,000
  10. Fact ClosingForeignExchangeRate
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.35
  11. Fact ClosingForeignExchangeRate
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.20
  12. Fact WeightedAverageShares
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 158,166,534
  13. Fact AverageNumberOfEmployees
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit employee
    Val 150,490
  14. Fact OtherCurrentReceivables
    Taxonomy ifrs-full
    Unit USD
    Val 66,725,000
  15. Fact AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 28,773,000
  16. Fact NumberOfOutstandingShareOptions
    Taxonomy ifrs-full
    Unit shares
    Val 586,590
  17. Fact FinanceIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 7,266,000
  18. Fact IntangibleAssetsOtherThanGoodwill
    Taxonomy ifrs-full
    Unit USD
    Val 72,000
  19. Fact DisposalsPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 81,398,000
  20. Fact NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod
    Taxonomy ifrs-full
    Unit USD
    Val 1,000
  21. Fact DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  22. Fact AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 177,890,000
  23. Fact WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 0
  24. Fact EquityAndLiabilities
    Taxonomy ifrs-full
    Unit USD
    Val 2,810,973,000
  25. Fact ProceedsFromNoncurrentBorrowings
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 476,014,000
  26. Fact AccrualsClassifiedAsCurrent
    Taxonomy ifrs-full
    Unit USD
    Val 22,518,000
  27. Fact FinanceCosts
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,729,000
  28. Fact IncomeTaxExpenseContinuingOperations
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,358,000
  29. Fact DividendsPaidOrdinaryShares
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 44,100,000
  30. Fact AverageEffectiveTaxRate
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit pure
    Val 54.30
  31. Fact RepaymentsOfBorrowingsClassifiedAsFinancingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 710,993,000
  32. Fact ProfitLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,383,000
  33. Fact NetForeignExchangeLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,519,000
  34. Fact AdjustedWeightedAverageShares
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 158,297,057
  35. Fact LiabilityAssetOfDefinedBenefitPlans
    Taxonomy ifrs-full
    Unit USD
    Val 3,984,000
  36. Fact OtherNoncurrentReceivables
    Taxonomy ifrs-full
    Unit USD
    Val 618,000
  37. Fact InterestReceivedClassifiedAsOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 636,000
  38. Fact NoncurrentPayablesToRelatedParties
    Taxonomy ifrs-full
    Unit USD
    Val 0
  39. Fact AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 30,082,000
  40. Fact TaxEffectOfRevenuesExemptFromTaxation2011
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 499,000
  41. Fact CurrentAccruedIncome
    Taxonomy ifrs-full
    Unit USD
    Val 12,465,000
  42. Fact OtherLongtermProvisions
    Taxonomy ifrs-full
    Unit USD
    Val 0
  43. Fact AdvancesReceivedForContractsInProgress
    Frame CY2017Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 539,000
  44. Fact OperatingExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 541,402,000
  45. Fact Ships
    Taxonomy ifrs-full
    Unit USD
    Val 2,271,500,000
  46. Fact ProfitLossFromOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 13,406,000
  47. Fact ApplicableTaxRate
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit pure
    Val -0.34
  48. Fact RevenueAndOperatingIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 554,808,000
  49. Fact AdministrativeExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 22,579,000
  50. Fact IncomeTaxesPaidRefundClassifiedAsOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -11,000
  51. Fact DepreciationPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 229,777,000
  52. Fact TaxExpenseIncomeAtApplicableTaxRate
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,000
  53. Fact InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 655,000
  54. Fact AdditionsToNoncurrentAssets
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 177,901,000
  55. Fact LossesOnDisposalsOfPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 21,027,000
  56. Fact OtherComprehensiveIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 995,000
  57. Fact GainLossOnRemeasurementOfNetDefinedBenefitLiabilityAsset
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 64,000
  58. Fact CurrentTradeReceivables
    Taxonomy ifrs-full
    Unit USD
    Val 32,758,000
  59. Fact OtherOperatingIncomeExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,902,000
  60. Fact CommitmentsInRelationToJointVentures
    Taxonomy ifrs-full
    Unit USD
    Val 0
  61. Fact BasicEarningsLossPerShare
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 0.01
  62. Fact DeferredTaxLiabilityAsset
    Taxonomy ifrs-full
    Unit USD
    Val -2,487,000
  63. Fact ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 30,082,000
  64. Fact PostemploymentBenefitExpenseDefinedBenefitPlans
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 827,000
  65. Fact DeferredTaxLiabilities
    Taxonomy ifrs-full
    Unit USD
    Val 0
  66. Fact DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  67. Fact ProceedsFromBorrowingsClassifiedAsFinancingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 526,024,000
  68. Fact IncreaseDecreaseThroughTransactionsWithOwners
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -43,973,000
  69. Fact CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 85,000
  70. Fact InvestmentAccountedForUsingEquityMethod
    Taxonomy ifrs-full
    Unit USD
    Val 30,595,000
  71. Fact DepreciationExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 229,777,000
  72. Fact ProfitLossBeforeTax
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 25,000
  73. Fact EstimateOfContributionsExpectedToBePaidToPlan
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 255,814
  74. Fact AmortisationExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 95,000
  75. Fact Borrowings
    Taxonomy ifrs-full
    Unit USD
    Val 848,710,000
  76. Fact ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 483,000
  77. Fact WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement
    Taxonomy ifrs-full
    Unit EUR
    Val 7.50
  78. Fact OtherFinanceCost
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,819,000
  79. Fact OtherComponentsOfDeferredTaxExpenseIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 30,000
  80. Fact RetainedEarnings
    Taxonomy ifrs-full
    Unit USD
    Val 473,622,000
  81. Fact ExpenseFromSharebasedPaymentTransactionsWithEmployees
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 313,000
  82. Fact NetForeignExchangeGain
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,611,000
  83. Fact CurrentDividendPayables
    Taxonomy ifrs-full
    Unit USD
    Val 160,000
  84. Fact NoncurrentPortionOfNoncurrentUnsecuredBankLoansReceived
    Taxonomy ifrs-full
    Unit USD
    Val 147,619,000
  85. Fact FinanceIncomeCost
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -43,463,000
  86. Fact OtherShorttermEmployeeBenefits
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,148,000
  87. Fact ProceedsFromIssueOfOrdinaryShares
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  88. Fact NumberOfSharesAuthorised
    Taxonomy ifrs-full
    Unit shares
    Val 138,005,652
  89. Fact AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 827,000
  90. Fact LossesOnDisposalsOfInvestments
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  91. Fact NoncurrentAssets
    Taxonomy ifrs-full
    Unit USD
    Val 2,530,337,000
  92. Fact NoncurrentReceivables
    Taxonomy ifrs-full
    Unit USD
    Val 160,352,000
  93. Fact EffectOfExchangeRateChangesOnCashAndCashEquivalents
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 882,000
  94. Fact CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived
    Taxonomy ifrs-full
    Unit USD
    Val 47,361,000
  95. Fact NoncurrentPortionOfNoncurrentSecuredBankLoansReceived
    Taxonomy ifrs-full
    Unit USD
    Val 653,730,000
  96. Fact NoncurrentProvisionsForEmployeeBenefits
    Taxonomy ifrs-full
    Unit USD
    Val 3,984,000
  97. Fact ReserveOfExchangeDifferencesOnTranslation
    Taxonomy ifrs-full
    Unit USD
    Val 568,000
  98. Fact IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 80,000
  99. Fact AuditorsRemuneration
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 900,000
  100. Fact BankOverdraftsClassifiedAsCashEquivalents
    Frame CY2017Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  101. Fact NoncurrentLiabilities
    Taxonomy ifrs-full
    Unit USD
    Val 805,872,000
  102. Fact GeneralAndAdministrativeExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 46,868,000
  103. Fact WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 0
  104. Fact WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 0
  105. Fact ShorttermEmployeeBenefitsExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 19,652,000
  106. Fact NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 0
  107. Fact DividendsPaid
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 44,286,000
  108. Fact IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -375,000
  109. Fact CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived
    Taxonomy ifrs-full
    Unit USD
    Val 50,010,000
  110. Fact IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -63,923,000
  111. Fact IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,001,000
  112. Fact Revenue
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 513,368,000
  113. Fact NumberOfShareOptionsGrantedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 0
  114. Fact CurrentAssetsLiabilities
    Frame CY2017Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 729,300,000
  115. Fact CurrentTaxAssetsCurrent
    Taxonomy ifrs-full
    Unit USD
    Val 191,000
  116. Fact TaxEffectOfForeignTaxRates
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,836,000
  117. Fact GainsLossesOnDisposalsOfPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 36,538,000
  118. Fact AdjustmentsForFinanceCosts
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 43,463,000
  119. Fact SocialSecurityContributions
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,511,000
  120. Fact Cash
    Taxonomy ifrs-full
    Unit USD
    Val 41,448,000
  121. Fact ProportionOfVotingPowerHeldInSubsidiary
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit pure
    Val 1
  122. Fact DividendsReceivedClassifiedAsOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,250,000
  123. Fact CurrentTaxExpenseIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 85,000
  124. Fact TradeAndOtherCurrentPayables
    Taxonomy ifrs-full
    Unit USD
    Val 61,355,000
  125. Fact CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 40,750,000
  126. Fact ComprehensiveIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,378,000
  127. Fact ShorttermEmployeeBenefitsAccruals
    Taxonomy ifrs-full
    Unit USD
    Val 3,596,000
  128. Fact DeferredTaxAssets
    Taxonomy ifrs-full
    Unit USD
    Val 2,487,000
  129. Fact AdjustmentsForIncreaseDecreaseInTradeAccountPayable
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,165,000
  130. Fact NumberOfShareOptionsExercisedInSharebasedPaymentArrangement
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 0
  131. Fact DividendsRecognisedAsDistributionsToOwnersPerShare
    Start 2017-05-11
    Taxonomy ifrs-full
    Unit USD/shares
    Val 0.22
  132. Fact IssuedCapital
    Taxonomy ifrs-full
    Unit USD
    Val 173,046,000
  133. Fact AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,938,000
  134. Fact DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,473,000
  135. Fact AdjustmentsForIncreaseDecreaseInOtherOperatingPayables
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 18,000
  136. Fact IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  137. Fact TradeAndOtherCurrentPayablesToTradeSuppliers
    Taxonomy ifrs-full
    Unit USD
    Val 19,274,000
  138. Fact InterestPaidClassifiedAsOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 39,595,000
  139. Fact EquityAttributableToOwnersOfParent
    Taxonomy ifrs-full
    Unit USD
    Val 1,846,361,000
  140. Fact NoncurrentReceivablesDueFromRelatedParties
    Taxonomy ifrs-full
    Unit USD
    Val 159,733,000
  141. Fact RestrictedCashAndCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 115,000
  142. Fact AdjustmentsForAmortisationExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 95,000
  143. Fact OtherNoncurrentPayables
    Taxonomy ifrs-full
    Unit USD
    Val 539,000
  144. Fact ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  145. Fact Assets
    Taxonomy ifrs-full
    Unit USD
    Val 2,810,973,000
  146. Fact CurrentLiabilities
    Taxonomy ifrs-full
    Unit USD
    Val 158,740,000
  147. Fact CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  148. Fact IncreaseDecreaseThroughSharebasedPaymentTransactions
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 313,000
  149. Fact CurrentAssets
    Taxonomy ifrs-full
    Unit USD
    Val 280,636,000
  150. Fact ComprehensiveIncomeAttributableToOwnersOfParent
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,378,000
  151. Fact CurrentPrepayments
    Taxonomy ifrs-full
    Unit USD
    Val 24,797,000
  152. Fact Equity
    Taxonomy ifrs-full
    Unit USD
    Val 1,846,361,000
  153. Fact InsuranceExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 10,595,000
  154. Fact AdjustmentsForProvisions
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -160,000
  155. Fact SharePremium
    Taxonomy ifrs-full
    Unit USD
    Val 1,215,227,000
  156. Fact CashFlowsFromUsedInOperatingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 211,295,000
  157. Fact IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 40,000
  158. Fact TaxEffectOfTaxLosses
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -7,146,000
  159. Fact PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 11,000
  160. Fact CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition
    Taxonomy ifrs-full
    Unit USD
    Val 143,648,000
  161. Fact AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  162. Fact CurrentProvisions
    Taxonomy ifrs-full
    Unit USD
    Val 3,000
  163. Fact AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  164. Fact CurrentInterestPayable
    Taxonomy ifrs-full
    Unit USD
    Val 1,762,000
  165. Fact ImpairmentLoss
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  166. Fact NoncurrentPortionOfOtherNoncurrentBorrowings
    Taxonomy ifrs-full
    Unit USD
    Val 147,619,000
  167. Fact TreasuryShares
    Taxonomy ifrs-full
    Unit USD
    Val 16,102,000
  168. Fact UndrawnBorrowingFacilities
    Taxonomy ifrs-full
    Unit USD
    Val 607,400,000
  169. Fact ReversalOfImpairmentLoss
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  170. Fact AdjustmentsForSharebasedPayments
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 313,000
  171. Fact DividendsPaidClassifiedAsFinancingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 44,133,000
  172. Fact GainsOnDisposalsOfPropertyPlantAndEquipment
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 36,538,000
  173. Fact CashFlowsFromUsedInInvestingActivities
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -40,242,000
  174. Fact RecognisedAssetsDefinedBenefitPlan
    Taxonomy ifrs-full
    Unit USD
    Val 0
  175. Fact ShorttermDepositsClassifiedAsCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 102,200,000
  176. Fact AccountingProfit
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 25,000
  177. Fact NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale
    Taxonomy ifrs-full
    Unit USD
    Val 0
  178. Fact OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 448,000
  179. Fact ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment
    Taxonomy ifrs-full
    Unit USD
    Val 185,922,000
  180. Fact OtherPropertyPlantAndEquipment
    Taxonomy ifrs-full
    Unit USD
    Val 1,663,000
  181. Fact InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 38,391,000
  182. Fact TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 710,000
  183. Fact AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -15,511,000
  184. Fact LongtermBorrowings
    Taxonomy ifrs-full
    Unit USD
    Val 653,730,000
  185. Fact DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised
    Taxonomy ifrs-full
    Unit USD
    Val 75,661,000
  186. Fact NumberOfSharesOutstanding
    Taxonomy ifrs-full
    Unit shares
    Val 158,166,534
  187. Fact MinimumLeasePaymentsReceivableUnderNoncancellableOperatingLease
    Taxonomy ifrs-full
    Unit USD
    Val 282,767,000
  188. Fact AuditorsRemunerationForTaxServices
    Frame CY2017
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  189. Fact DeferredIncomeClassifiedAsCurrent
    Taxonomy ifrs-full
    Unit USD
    Val 10,020,000
  190. Fact AdjustmentsForDepreciationExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 229,777,000
  191. Fact TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures
    Taxonomy ifrs-full
    Unit USD
    Val 0
  192. Fact AverageForeignExchangeRate
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.29
  193. Fact AverageForeignExchangeRate
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.12
  194. Fact CashAndCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 143,648,000
  195. Fact AdjustmentsForIncreaseDecreaseInDeferredIncome
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -3,726,000
  196. Fact AdjustmentsForIncomeTaxExpense
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,358,000
  197. Fact PaymentsForDebtIssueCosts
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,874,000
  198. Fact WagesAndSalaries
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 12,853,000
  199. Fact ProceedsFromSaleOrIssueOfTreasuryShares
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  200. Fact OtherCurrentPayables
    Taxonomy ifrs-full
    Unit USD
    Val 4,025,000
  201. Fact DeferredTaxExpenseIncomeRecognisedInProfitOrLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,443,000
  202. Fact ConstructionInProgress
    Taxonomy ifrs-full
    Unit USD
    Val 63,668,000
  203. Fact IncreaseDecreaseInWorkingCapital
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -22,083,000
  204. Fact ProfitLossAttributableToOwnersOfParent
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,382,530
  205. Fact CurrentTaxLiabilitiesCurrent
    Taxonomy ifrs-full
    Unit USD
    Val 11,000
  206. Fact ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
    Start 2017-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  207. Description Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
    Fact EntityCommonStockSharesOutstanding
    Frame CY2017Q4I
    Label Entity Common Stock, Shares Outstanding
    Taxonomy dei
    Unit shares
    Val 159,208,949

Facts up to 2017-10-05

Fact DividendsRecognisedAsDistributionsToOwnersPerShare
Taxonomy ifrs-full
Unit USD/shares
Val 0.06

Facts up to 2017-08-31

Fact DividendsRecognisedAsDistributionsToOwnersPerShare
Start 2017-08-01
Taxonomy ifrs-full
Unit USD/shares
Val 0.06

Facts up to 2017-08-09

Fact DividendsRecognisedAsDistributionsToOwnersPerShare
Frame CY2017Q2I
Taxonomy ifrs-full
Unit USD/shares
Val 0.06

Facts up to 2017-05-11

Fact DividendsRecognisedAsDistributionsToOwnersPerShare
Frame CY2017Q1I
Taxonomy ifrs-full
Unit USD/shares
Val 0.77

Facts up to 2017-01-01

Fact WeightedAverageShares
Taxonomy ifrs-full
Unit shares
Val 158,166,534

Facts up to 2016-12-31

  1. Fact AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 205,457,000
  2. Fact CashFlowsFromUsedInFinancingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -261,160,000
  3. Fact OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -646,000
  4. Fact MinimumOperatingLeasePayments
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 19,932,000
  5. Fact AuditorsRemunerationForAuditServices
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  6. Fact TradeAndOtherCurrentReceivables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 166,342,000
  7. Fact PropertyPlantAndEquipment
    Taxonomy ifrs-full
    Unit USD
    Val 2,470,076,000
  8. Fact DilutedEarningsLossPerShare
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 1.29
  9. Fact CurrentInterestReceivable
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 33,000
  10. Fact ClosingForeignExchangeRate
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.23
  11. Fact ClosingForeignExchangeRate
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.05
  12. Fact WeightedAverageShares
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 158,262,268
  13. Fact AverageNumberOfEmployees
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit employee
    Val 139,440
  14. Fact OtherCurrentReceivables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 95,499,000
  15. Fact AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 35,905,000
  16. Fact NumberOfOutstandingShareOptions
    Taxonomy ifrs-full
    Unit shares
    Val 586,590
  17. Fact FinanceIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,855,000
  18. Fact IntangibleAssetsOtherThanGoodwill
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 156,000
  19. Fact DisposalsPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 143,464,000
  20. Fact NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,000
  21. Fact DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  22. Fact AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 338,034,000
  23. Fact WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 0
  24. Fact EquityAndLiabilities
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 3,046,911,000
  25. Fact ProceedsFromNoncurrentBorrowings
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 740,286,000
  26. Fact AccrualsClassifiedAsCurrent
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 29,245,000
  27. Fact FinanceCosts
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 51,695,000
  28. Fact IncomeTaxExpenseContinuingOperations
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -174,000
  29. Fact AverageEffectiveTaxRate
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit pure
    Val 0.00
  30. Fact RepaymentsOfBorrowingsClassifiedAsFinancingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 774,015,000
  31. Fact ProfitLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 204,049,000
  32. Fact NetForeignExchangeLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,111,000
  33. Fact AdjustedWeightedAverageShares
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 158,429,057
  34. Fact LiabilityAssetOfDefinedBenefitPlans
    Taxonomy ifrs-full
    Unit USD
    Val 2,846,000
  35. Fact OtherNoncurrentReceivables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 565,000
  36. Fact InterestReceivedClassifiedAsOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 209,000
  37. Fact NoncurrentPayablesToRelatedParties
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  38. Fact AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 40,495,000
  39. Fact TaxEffectOfRevenuesExemptFromTaxation2011
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -8,090,000
  40. Fact CurrentAccruedIncome
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 10,966,000
  41. Fact OtherLongtermProvisions
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 38,000
  42. Fact AdvancesReceivedForContractsInProgress
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 533,000
  43. Fact OperatingExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 533,438,000
  44. Fact Ships
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,383,163,000
  45. Fact ProfitLossFromOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 208,220,000
  46. Fact ApplicableTaxRate
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit pure
    Val -0.34
  47. Fact RevenueAndOperatingIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 741,658,000
  48. Fact AdministrativeExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 21,264,000
  49. Fact IncomeTaxesPaidRefundClassifiedAsOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 100,000
  50. Fact DepreciationPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 227,664,000
  51. Fact TaxExpenseIncomeAtApplicableTaxRate
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 69,297,000
  52. Fact ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  53. Fact InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 217,000
  54. Fact AdditionsToNoncurrentAssets
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 342,698,000
  55. Fact LossesOnDisposalsOfPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,000
  56. Fact OtherComprehensiveIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 748,000
  57. Fact GainLossOnRemeasurementOfNetDefinedBenefitLiabilityAsset
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -646,000
  58. Fact CurrentTradeReceivables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 38,695,000
  59. Fact OtherOperatingIncomeExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,996,000
  60. Fact CommitmentsInRelationToJointVentures
    Taxonomy ifrs-full
    Unit USD
    Val 0
  61. Fact BasicEarningsLossPerShare
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 1.29
  62. Fact DeferredTaxLiabilityAsset
    Taxonomy ifrs-full
    Unit USD
    Val -964,000
  63. Fact ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 40,495,000
  64. Fact PostemploymentBenefitExpenseDefinedBenefitPlans
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 261,000
  65. Fact DeferredTaxLiabilities
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  66. Fact DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  67. Fact ProceedsFromBorrowingsClassifiedAsFinancingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 740,286,000
  68. Fact IncreaseDecreaseThroughTransactionsWithOwners
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -222,590,000
  69. Fact CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -60,000
  70. Fact InvestmentAccountedForUsingEquityMethod
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 18,413,000
  71. Fact DepreciationExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 227,664,000
  72. Fact ProfitLossBeforeTax
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 203,875,000
  73. Fact AmortisationExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 99,000
  74. Fact Borrowings
    Taxonomy ifrs-full
    Unit USD
    Val 1,085,562,000
  75. Fact ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,224,000
  76. Fact WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement
    Taxonomy ifrs-full
    Unit EUR
    Val 7.50
  77. Fact OtherFinanceCost
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,577,000
  78. Fact OtherComponentsOfDeferredTaxExpenseIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 106,000
  79. Fact RetainedEarnings
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 515,665,000
  80. Fact ExpenseFromSharebasedPaymentTransactionsWithEmployees
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 406,000
  81. Fact WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 8.99
  82. Fact NetForeignExchangeGain
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,638,000
  83. Fact CurrentDividendPayables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 7,000
  84. Fact NoncurrentPortionOfNoncurrentUnsecuredBankLoansReceived
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  85. Fact FinanceIncomeCost
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -44,840,000
  86. Fact OtherShorttermEmployeeBenefits
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,178,000
  87. Fact ProceedsFromIssueOfOrdinaryShares
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  88. Fact NumberOfSharesAuthorised
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit shares
    Val 138,005,652
  89. Fact AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 261,000
  90. Fact LossesOnDisposalsOfInvestments
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 24,150,000
  91. Fact NoncurrentAssets
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,673,523,000
  92. Fact NoncurrentReceivables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 183,914,000
  93. Fact EffectOfExchangeRateChangesOnCashAndCashEquivalents
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,401,000
  94. Fact CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 119,119,000
  95. Fact NoncurrentPortionOfNoncurrentSecuredBankLoansReceived
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 966,443,000
  96. Fact NoncurrentProvisionsForEmployeeBenefits
    Taxonomy ifrs-full
    Unit USD
    Val 2,846,000
  97. Fact ReserveOfExchangeDifferencesOnTranslation
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 120,000
  98. Fact IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -85,000
  99. Fact AuditorsRemuneration
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,000,000
  100. Fact BankOverdraftsClassifiedAsCashEquivalents
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  101. Fact NoncurrentLiabilities
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 969,860,000
  102. Fact GeneralAndAdministrativeExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 44,051,000
  103. Fact WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val 0
  104. Fact WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit EUR
    Val -5.77
  105. Fact IncreaseDecreaseThroughObtainingOrLosingControlOfSubsidiariesOrOtherBusinessesLiabilitiesArisingFromFinancingActivities
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 61,065,000
  106. Fact ShorttermEmployeeBenefitsExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 19,131,000
  107. Fact NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 0
  108. Fact DividendsPaid
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 216,838,000
  109. Fact IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 99,000
  110. Fact CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  111. Fact IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 76,427,000
  112. Fact Revenue
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 684,265,000
  113. Fact NumberOfShareOptionsGrantedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 0
  114. Fact CurrentTaxAssetsCurrent
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 357,000
  115. Fact TaxEffectOfForeignTaxRates
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 307,000
  116. Fact GainsLossesOnDisposalsOfPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,397,000
  117. Fact AdjustmentsForFinanceCosts
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 44,839,000
  118. Fact SocialSecurityContributions
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,532,000
  119. Fact Cash
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 102,189,000
  120. Fact DividendsReceivedClassifiedAsOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 23,478,000
  121. Fact CurrentTaxExpenseIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -60,000
  122. Fact ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  123. Fact TradeAndOtherCurrentPayables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 69,859,000
  124. Fact CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 22,047,000
  125. Fact ComprehensiveIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 204,797,000
  126. Fact ShorttermEmployeeBenefitsAccruals
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,581,000
  127. Fact DeferredTaxAssets
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 964,000
  128. Fact AdjustmentsForIncreaseDecreaseInTradeAccountPayable
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -6,817,000
  129. Fact NumberOfShareOptionsExercisedInSharebasedPaymentArrangement
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 116,667
  130. Fact IssuedCapital
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 173,046,000
  131. Fact AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -755,000
  132. Fact DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -220,000
  133. Fact AdjustmentsForIncreaseDecreaseInOtherOperatingPayables
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -226,000
  134. Fact IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  135. Fact SaleOrIssueOfTreasuryShares
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 731,000
  136. Fact TradeAndOtherCurrentPayablesToTradeSuppliers
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 18,107,000
  137. Fact InterestPaidClassifiedAsOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 33,378,000
  138. Fact EquityAttributableToOwnersOfParent
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,887,956,000
  139. Fact NoncurrentReceivablesDueFromRelatedParties
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 183,348,000
  140. Fact RestrictedCashAndCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 146,000
  141. Fact AdjustmentsForAmortisationExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 99,000
  142. Fact OtherNoncurrentPayables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 533,000
  143. Fact ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,737,000
  144. Fact Assets
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 3,046,911,000
  145. Fact CurrentLiabilities
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 189,095,000
  146. Fact CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,755,000
  147. Fact IncreaseDecreaseThroughSharebasedPaymentTransactions
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 406,000
  148. Fact CurrentAssets
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 373,388,000
  149. Fact ComprehensiveIncomeAttributableToOwnersOfParent
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 204,797,000
  150. Fact PurchaseOfTreasuryShares
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,889,000
  151. Fact CurrentPrepayments
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 21,149,000
  152. Fact Equity
    Taxonomy ifrs-full
    Unit USD
    Val 1,887,956,000
  153. Fact InsuranceExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 11,645,000
  154. Fact AdjustmentsForProvisions
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -603,000
  155. Fact SharePremium
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,215,227,000
  156. Fact CashFlowsFromUsedInOperatingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 438,202,000
  157. Fact IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -86,000
  158. Fact TaxEffectOfTaxLosses
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,118,000
  159. Fact PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 18,000
  160. Fact CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 206,689,000
  161. Fact AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -24,150,000
  162. Fact CurrentProvisions
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 117,000
  163. Fact AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 120,280,000
  164. Fact CurrentInterestPayable
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,150,000
  165. Fact ImpairmentLoss
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  166. Fact NoncurrentPortionOfOtherNoncurrentBorrowings
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  167. Fact TreasuryShares
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 16,102,000
  168. Fact UndrawnBorrowingFacilities
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 355,800,000
  169. Fact ReversalOfImpairmentLoss
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  170. Fact AdjustmentsForSharebasedPayments
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 406,000
  171. Fact DividendsPaidClassifiedAsFinancingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 216,838,000
  172. Fact GainsOnDisposalsOfPropertyPlantAndEquipment
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 55,397,000
  173. Fact CashFlowsFromUsedInInvestingActivities
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -100,615,000
  174. Fact RecognisedAssetsDefinedBenefitPlan
    Taxonomy ifrs-full
    Unit USD
    Val 0
  175. Fact ShorttermDepositsClassifiedAsCashEquivalents
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 104,500,000
  176. Fact AccountingProfit
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 203,875,000
  177. Fact NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale
    Taxonomy ifrs-full
    Unit USD
    Val 0
  178. Fact OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 170,000
  179. Fact ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 208,828,000
  180. Fact OtherPropertyPlantAndEquipment
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 777,000
  181. Fact InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 39,007,000
  182. Fact TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,718,000
  183. Fact AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -50,395,000
  184. Fact LongtermBorrowings
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 966,443,000
  185. Fact DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 80,805,000
  186. Fact NumberOfSharesOutstanding
    Taxonomy ifrs-full
    Unit shares
    Val 158,166,534
  187. Fact MinimumLeasePaymentsReceivableUnderNoncancellableOperatingLease
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 185,533,000
  188. Fact AuditorsRemunerationForTaxServices
    Frame CY2016
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  189. Fact DeferredIncomeClassifiedAsCurrent
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 13,746,000
  190. Fact AdjustmentsForDepreciationExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 227,664,000
  191. Fact TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  192. Fact AverageForeignExchangeRate
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.37
  193. Fact AverageForeignExchangeRate
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.11
  194. Fact CashAndCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 206,689,000
  195. Fact AdjustmentsForIncreaseDecreaseInDeferredIncome
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -3,591,000
  196. Fact AdjustmentsForIncomeTaxExpense
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -174,000
  197. Fact PaymentsForDebtIssueCosts
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,436,000
  198. Fact WagesAndSalaries
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 12,754,000
  199. Fact ProceedsFromSaleOrIssueOfTreasuryShares
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -6,157,000
  200. Fact OtherCurrentPayables
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 5,023,000
  201. Fact DeferredTaxExpenseIncomeRecognisedInProfitOrLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -114,000
  202. Fact ConstructionInProgress
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 86,136,000
  203. Fact IncreaseDecreaseInWorkingCapital
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -38,487,000
  204. Fact ProfitLossAttributableToOwnersOfParent
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 204,049,212
  205. Fact CurrentTaxLiabilitiesCurrent
    Frame CY2016Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  206. Fact ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
    Start 2016-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0

Facts up to 2016-08-31

Fact DividendsRecognisedAsDistributionsToOwnersPerShare
Frame CY2016Q3I
Start 2016-08-01
Taxonomy ifrs-full
Unit USD/shares
Val 0.55

Facts up to 2016-03-31

Fact NumberOfShareOptionsExercisedInSharebasedPaymentArrangement
Start 2016-03-01
Taxonomy ifrs-full
Unit shares
Val 166,667

Facts up to 2016-01-01

Fact WeightedAverageShares
Taxonomy ifrs-full
Unit shares
Val 158,742,282

Facts up to 2015-12-31

  1. Fact AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 208,305,000
  2. Fact InvestmentsInJointVentures
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  3. Fact CashFlowsFromUsedInFinancingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -365,315,000
  4. Fact OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -44,000
  5. Fact MinimumOperatingLeasePayments
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 28,430,000
  6. Fact AuditorsRemunerationForAuditServices
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 200,000
  7. Fact PropertyPlantAndEquipment
    Taxonomy ifrs-full
    Unit USD
    Val 2,382,976,000
  8. Fact DilutedEarningsLossPerShare
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 2.22
  9. Fact ClosingForeignExchangeRate
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.48
  10. Fact ClosingForeignExchangeRate
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.09
  11. Fact WeightedAverageShares
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 155,872,171
  12. Fact AverageNumberOfEmployees
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit employee
    Val 132,200
  13. Fact AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -34,654,000
  14. Fact NumberOfOutstandingShareOptions
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit shares
    Val 703,257
  15. Fact FinanceIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,312,000
  16. Fact DisposalsPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 18,684,000
  17. Fact DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 24,195,000
  18. Fact AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 359,885,000
  19. Fact FinanceCosts
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,942,000
  20. Fact IncomeTaxExpenseContinuingOperations
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,633,000
  21. Fact AverageEffectiveTaxRate
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit pure
    Val -0.02
  22. Fact RepaymentsOfBorrowingsClassifiedAsFinancingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,367,871,000
  23. Fact ProfitLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 350,301,000
  24. Fact NetForeignExchangeLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,214,000
  25. Fact AdjustedWeightedAverageShares
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 157,529,562
  26. Fact LiabilityAssetOfDefinedBenefitPlans
    Taxonomy ifrs-full
    Unit USD
    Val 2,038,000
  27. Fact InterestReceivedClassifiedAsOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 262,000
  28. Fact AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 51,592,000
  29. Fact TaxEffectOfRevenuesExemptFromTaxation2011
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -144,000
  30. Fact OperatingExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 515,263,000
  31. Fact ProfitLossFromOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 351,972,000
  32. Fact ApplicableTaxRate
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit pure
    Val -0.34
  33. Fact RevenueAndOperatingIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 867,235,000
  34. Fact AdministrativeExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 21,389,000
  35. Fact IncomeTaxesPaidRefundClassifiedAsOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 109,000
  36. Fact DepreciationPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 210,156,000
  37. Fact TaxExpenseIncomeAtApplicableTaxRate
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 120,982,000
  38. Fact ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  39. Fact InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 208,000
  40. Fact AdditionsToNoncurrentAssets
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 360,143,000
  41. Fact LossesOnDisposalsOfPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,002,000
  42. Fact OtherComprehensiveIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,136,000
  43. Fact GainLossOnRemeasurementOfNetDefinedBenefitLiabilityAsset
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -44,000
  44. Fact OtherOperatingIncomeExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 7,426,000
  45. Fact CommitmentsInRelationToJointVentures
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  46. Fact BasicEarningsLossPerShare
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD/shares
    Val 2.25
  47. Fact DeferredTaxLiabilityAsset
    Taxonomy ifrs-full
    Unit USD
    Val -935,000
  48. Fact ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 51,592,000
  49. Fact PostemploymentBenefitExpenseDefinedBenefitPlans
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 108,000
  50. Fact DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  51. Fact ProceedsFromBorrowingsClassifiedAsFinancingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 931,270,000
  52. Fact IncreaseDecreaseThroughTransactionsWithOwners
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 81,604,000
  53. Fact CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 98,000
  54. Fact DepreciationExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 210,156,000
  55. Fact ProfitLossBeforeTax
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 355,934,000
  56. Fact AmortisationExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,000
  57. Fact Borrowings
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,052,448,000
  58. Fact ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,610,000
  59. Fact WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit EUR
    Val 7.21
  60. Fact OtherFinanceCost
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 4,355,000
  61. Fact OtherComponentsOfDeferredTaxExpenseIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 85,000
  62. Fact ExpenseFromSharebasedPaymentTransactionsWithEmployees
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,637,000
  63. Fact NetForeignExchangeGain
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,104,000
  64. Fact FinanceIncomeCost
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -47,630,000
  65. Fact OtherShorttermEmployeeBenefits
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 3,715,000
  66. Fact ProceedsFromIssueOfOrdinaryShares
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 229,063,000
  67. Fact NumberOfSharesAuthorised
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit shares
    Val 138,005,652
  68. Fact AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 108,000
  69. Fact LossesOnDisposalsOfInvestments
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  70. Fact EffectOfExchangeRateChangesOnCashAndCashEquivalents
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -1,767,000
  71. Fact NoncurrentProvisionsForEmployeeBenefits
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,038,000
  72. Fact IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -66,000
  73. Fact AuditorsRemuneration
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 700,000
  74. Fact GeneralAndAdministrativeExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 46,251,000
  75. Fact ShorttermEmployeeBenefitsExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 20,392,000
  76. Fact DividendsPaid
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 138,001,000
  77. Fact IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 222,000
  78. Fact IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -120,656,000
  79. Fact Revenue
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 846,507,000
  80. Fact TaxEffectOfForeignTaxRates
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -974,000
  81. Fact GainsLossesOnDisposalsOfPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 13,302,000
  82. Fact AdjustmentsForFinanceCosts
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 47,630,000
  83. Fact SocialSecurityContributions
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 2,379,000
  84. Fact DividendsReceivedClassifiedAsOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 275,000
  85. Fact CurrentTaxExpenseIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 98,000
  86. Fact ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  87. Fact CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 39,785,000
  88. Fact ComprehensiveIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 351,437,000
  89. Fact AdjustmentsForIncreaseDecreaseInTradeAccountPayable
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,190,000
  90. Fact IncreaseDecreaseInNumberOfOrdinarySharesIssued
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit shares
    Val 28,158,283
  91. Fact AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 12,330,000
  92. Fact DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,450,000
  93. Fact AdjustmentsForIncreaseDecreaseInOtherOperatingPayables
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -39,800,000
  94. Fact IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  95. Fact SaleOrIssueOfTreasuryShares
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,263,000
  96. Fact InterestPaidClassifiedAsOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,810,000
  97. Fact AdjustmentsForAmortisationExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 50,000
  98. Fact ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,500,000
  99. Fact CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  100. Fact IncreaseDecreaseThroughSharebasedPaymentTransactions
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,637,000
  101. Fact ComprehensiveIncomeAttributableToOwnersOfParent
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 351,437,000
  102. Fact Equity
    Taxonomy ifrs-full
    Unit USD
    Val 1,905,749,000
  103. Fact InsuranceExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 11,683,000
  104. Fact AdjustmentsForProvisions
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 91,000
  105. Fact CashFlowsFromUsedInOperatingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 450,532,000
  106. Fact IssueOfEquity
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 209,705,000
  107. Fact IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -35,000
  108. Fact TaxEffectOfTaxLosses
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -15,668,000
  109. Fact PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 258,000
  110. Fact AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  111. Fact ImpairmentLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  112. Fact ReversalOfImpairmentLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  113. Fact AdjustmentsForSharebasedPayments
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 1,637,000
  114. Fact DividendsPaidClassifiedAsFinancingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 138,003,000
  115. Fact GainsOnDisposalsOfPropertyPlantAndEquipment
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 13,302,000
  116. Fact CashFlowsFromUsedInInvestingActivities
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -205,873,000
  117. Fact RecognisedAssetsDefinedBenefitPlan
    Frame CY2015Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 0
  118. Fact AccountingProfit
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 355,934,000
  119. Fact OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -429,000
  120. Fact InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 42,373,000
  121. Fact TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,225,000
  122. Fact AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val -5,300,000
  123. Fact NumberOfSharesOutstanding
    Taxonomy ifrs-full
    Unit shares
    Val 158,742,282
  124. Fact AuditorsRemunerationForTaxServices
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0
  125. Fact AdjustmentsForDepreciationExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 210,156,000
  126. Fact AverageForeignExchangeRate
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit GBP/USD
    Val 1.53
  127. Fact AverageForeignExchangeRate
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit EUR/USD
    Val 1.12
  128. Fact CashAndCashEquivalents
    Taxonomy ifrs-full
    Unit USD
    Val 131,663,000
  129. Fact AdjustmentsForIncreaseDecreaseInDeferredIncome
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 6,612,000
  130. Fact AdjustmentsForIncomeTaxExpense
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,633,000
  131. Fact PaymentsForDebtIssueCosts
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,680,000
  132. Fact WagesAndSalaries
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 12,554,000
  133. Fact ProceedsFromSaleOrIssueOfTreasuryShares
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 8,263,000
  134. Fact DeferredTaxExpenseIncomeRecognisedInProfitOrLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 5,535,000
  135. Fact IncreaseDecreaseInWorkingCapital
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 57,692,000
  136. Fact ProfitLossAttributableToOwnersOfParent
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 350,300,535
  137. Fact ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
    Frame CY2015
    Start 2015-01-01
    Taxonomy ifrs-full
    Unit USD
    Val 0

Facts up to 2015-02-12

  1. Fact NumberOfShareOptionsGrantedInSharebasedPaymentArrangement
    Taxonomy ifrs-full
    Unit shares
    Val 236,590
  2. Fact ExercisePriceShareOptionsGranted
    Taxonomy ifrs-full
    Unit EUR
    Val 10.05

Facts up to 2015-02-06

Fact IncreaseDecreaseThroughConversionOfConvertibleInstruments
Frame CY2014Q4I
Taxonomy ifrs-full
Unit USD
Val 75,000,000

Facts up to 2015-01-01

Fact WeightedAverageShares
Frame CY2014Q4I
Taxonomy ifrs-full
Unit shares
Val 129,300,666

Facts up to 2014-12-31

  1. Fact PropertyPlantAndEquipment
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,276,161,000
  2. Fact LiabilityAssetOfDefinedBenefitPlans
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 2,108,000
  3. Fact DeferredTaxLiabilityAsset
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit USD
    Val -6,536,000
  4. Fact Equity
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 1,472,708,000
  5. Fact NumberOfSharesOutstanding
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit shares
    Val 129,300,666
  6. Fact CashAndCashEquivalents
    Frame CY2014Q4I
    Taxonomy ifrs-full
    Unit USD
    Val 254,086,000

Facts up to 2013-12-16

Fact ExercisePriceShareOptionsGranted
Taxonomy ifrs-full
Unit EUR
Val 5.77

The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: CMB.Tech N.V., Antwerp, Belgium.

Creative Commons License The visualizations for "CMB.TECH N.V. - U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system" are provided by North Data and may be reused under the terms of the Creative Commons CC-BY license.