European Companies Search Engine

U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system Sec14 Aug 2024 U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system, United States

Text

Entity

entityName Banzai International, Inc.
Cik 1826011
Form 10-Q
Filed 2024-08-14
Fp Q2
Fy 2024
Accn 0000950170-24-096912

Facts up to 2024-06-30

  1. Description The cash inflow from the additional capital contribution to the entity.
    Fact ProceedsFromIssuanceOfCommonStock
    Label Proceeds from Issuance of Common Stock
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,854,818
  2. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 471,747
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.39
  4. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.15
  5. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -60,027
  6. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -64,145
  7. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 5,691
  8. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 6,624
  9. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseAndOtherAssetsCurrent
    Frame CY2024Q2I
    Label Prepaid Expense and Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,080,936
  10. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Label Depreciation
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,825
  11. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Frame CY2024Q2
    Label Depreciation
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 1,261
  12. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact PreferredStockValue
    Frame CY2024Q2I
    Label Preferred Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 0
  13. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fact IncreaseDecreaseInAccountsReceivable
    Label Increase (Decrease) in Accounts Receivable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -81,079
  14. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fact Goodwill
    Frame CY2024Q2I
    Label Goodwill
    Taxonomy us-gaap
    Unit USD
    Val 2,171,526
  15. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fact OperatingLeaseCost
    Label Operating Lease, Cost
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 93,384
  16. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fact OperatingLeaseCost
    Label Operating Lease, Cost
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 46,140
  17. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fact GrossProfit
    Label Gross Profit
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,436,281
  18. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fact GrossProfit
    Label Gross Profit
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 738,189
  19. Description The estimated measure of the minimum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum
    Start 2024-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.75
  20. Description Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
    Fact OtherLiabilitiesCurrent
    Frame CY2024Q2I
    Label Other Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 324,717
  21. Description Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
    Fact ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
    Label Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 4.78
  22. Description Present value of lessee's discounted obligation for lease payments from operating lease.
    Fact OperatingLeaseLiability
    Frame CY2024Q2I
    Label Operating Lease, Liability
    Taxonomy us-gaap
    Unit USD
    Val 81,708
  23. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,190,724
  24. Description Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
    Fact RevenueFromContractWithCustomerExcludingAssessedTax
    Label Revenue from Contract with Customer, Excluding Assessed Tax
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,147,669
  25. Description Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
    Fact RevenueFromContractWithCustomerExcludingAssessedTax
    Label Revenue from Contract with Customer, Excluding Assessed Tax
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 1,068,197
  26. Description The fair value of stock issued in noncash financing activities.
    Fact StockIssued1
    Label Stock Issued
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 400,000
  27. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -8,665,380
  28. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -4,165,108
  29. Description The minimum risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum
    Start 2024-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.04
  30. Description Gross number of share options (or share units) granted during the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 1,398,500
  31. Description Amount of sublease income excluding finance and operating lease expense.
    Fact SubleaseIncome
    Label Sublease Income
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 105,084
  32. Description Amount of sublease income excluding finance and operating lease expense.
    Fact SubleaseIncome
    Label Sublease Income
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 52,542
  33. Description Amount of lease cost recognized by lessee for lease contract.
    Fact LeaseCost
    Label Lease, Cost
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -11,700
  34. Description Amount of lease cost recognized by lessee for lease contract.
    Fact LeaseCost
    Label Lease, Cost
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -6,402
  35. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Frame CY2024Q2I
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 1,819
  36. Description Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
    Fact PreferredStockParOrStatedValuePerShare
    Frame CY2024Q2I
    Label Preferred Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  37. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fact CostOfRevenue
    Label Cost of Revenue
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 711,388
  38. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fact CostOfRevenue
    Label Cost of Revenue
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 330,008
  39. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes.
    Fact IncomeTaxesPaidNet
    Label Income Taxes Paid, Net
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 5,075
  40. Description Amount of unrecognized tax benefits.
    Fact UnrecognizedTaxBenefits
    Frame CY2024Q2I
    Label Unrecognized Tax Benefits
    Taxonomy us-gaap
    Unit USD
    Val 0
  41. Description The estimated measure of the maximum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum
    Start 2024-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.85
  42. Description Amount of assets classified as other.
    Fact OtherAssets
    Frame CY2024Q2I
    Label Other Assets
    Taxonomy us-gaap
    Unit USD
    Val 38,381
  43. Description Amount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value
    Taxonomy us-gaap
    Unit USD
    Val 1,807
  44. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fact InterestPaidNet
    Label Interest Paid, Excluding Capitalized Interest, Operating Activities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 158,518
  45. Description Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
    Fact OtherLiabilitiesNoncurrent
    Frame CY2024Q2I
    Label Other Liabilities, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 75,000
  46. Description Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidInsurance
    Frame CY2024Q2I
    Label Prepaid Insurance
    Taxonomy us-gaap
    Unit USD
    Val 282,265
  47. Fact IncreaseDecreaseInOperatingLeaseLiability
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -152,335
  48. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fact AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Label Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 29,611,115
  49. Description Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,621,971
  50. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -8,659,689
  51. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -4,158,484
  52. Description For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
    Fact FairValueOptionChangesInFairValueGainLoss1
    Label Fair Value, Option, Changes in Fair Value, Gain (Loss)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -578,000
  53. Description For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
    Fact FairValueOptionChangesInFairValueGainLoss1
    Label Fair Value, Option, Changes in Fair Value, Gain (Loss)
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -34,000
  54. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
    Fact ContractWithCustomerLiability
    Frame CY2024Q2I
    Label Contract with Customer, Liability
    Taxonomy us-gaap
    Unit USD
    Val 1,322,238
  55. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Frame CY2024Q2I
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  56. Description The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
    Taxonomy us-gaap
    Unit shares
    Val 433,767
  57. Description The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate
    Start 2024-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0
  58. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 412,442
  59. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Frame CY2024Q2I
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 3,837,004
  60. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fact OperatingLeaseLiabilityCurrent
    Frame CY2024Q2I
    Label Operating Lease, Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 81,708
  61. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 3.71
  62. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fact AccountsReceivableNetCurrent
    Label Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomy us-gaap
    Unit USD
    Val 26,161
  63. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Frame CY2024Q2I
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -55,431,704
  64. Description Amount of consideration paid in advance for advertising that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidAdvertising
    Frame CY2024Q2I
    Label Prepaid Advertising
    Taxonomy us-gaap
    Unit USD
    Val 259,438
  65. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 527,980
  66. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  67. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 8,627,943
  68. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 4,319,014
  69. Description Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
    Fact ProvisionForDoubtfulAccounts
    Label Accounts Receivable, Credit Loss Expense (Reversal)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -2,191
  70. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fact WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Label Weighted Average Number Diluted Shares Outstanding Adjustment
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 22,223,722
  71. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fact WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Label Weighted Average Number Diluted Shares Outstanding Adjustment
    Start 2024-04-01
    Taxonomy us-gaap
    Unit shares
    Val 27,091,830
  72. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Label Increase (Decrease) in Accrued Liabilities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -123,399
  73. Description Amount of increase (decrease) in prepaid expenses, and assets classified as other.
    Fact IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
    Label Increase (Decrease) in Prepaid Expense and Other Assets
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 180,343
  74. Description The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
    Fact PreferredStockSharesAuthorized
    Frame CY2024Q2I
    Label Preferred Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 75,000,000
  75. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact Cash
    Frame CY2024Q2I
    Label Cash
    Taxonomy us-gaap
    Unit USD
    Val 500,000
  76. Description Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
    Fact IncreaseDecreaseInDeferredRevenue
    Label Increase (Decrease) in Deferred Revenue
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 108,142
  77. Description Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
    Fact PreferredStockSharesOutstanding
    Label Preferred Stock, Shares Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 0
  78. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact CashAndCashEquivalentsAtCarryingValue
    Frame CY2024Q2I
    Label Cash and Cash Equivalents, at Carrying Value
    Taxonomy us-gaap
    Unit USD
    Val 471,747
  79. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Frame CY2024Q2I
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 23,579,089
  80. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 665,409
  81. Description Amount of cost to be recognized for option under share-based payment arrangement.
    Fact EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
    Label Share-based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount
    Taxonomy us-gaap
    Unit USD
    Val 1,262,655
  82. Description Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
    Fact PreferredStockSharesIssued
    Frame CY2024Q2I
    Label Preferred Stock, Shares Issued
    Taxonomy us-gaap
    Unit shares
    Val 0
  83. Description The current portion, due within one year or one operating cycle, if longer, of deposits held other than customer deposits.
    Fact DepositLiabilityCurrent
    Frame CY2024Q2I
    Label Deposit Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 52,000
  84. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 22,223,722
  85. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2024-04-01
    Taxonomy us-gaap
    Unit shares
    Val 27,091,830
  86. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Frame CY2024Q2I
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 10,720
  87. Description Primarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).
    Fact SalesCommissionsAndFees
    Label Sales Commissions and Fees
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 143,288
  88. Description Primarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).
    Fact SalesCommissionsAndFees
    Frame CY2024Q2
    Label Sales Commissions and Fees
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 61,146
  89. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 8,630,768
  90. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 4,320,275
  91. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Frame CY2024Q2I
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 36,944,935
  92. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -8,665,380
  93. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -4,165,108
  94. Description The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.17
  95. Description Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
    Fact DeferredRevenueCurrent
    Frame CY2024Q2I
    Label Deferred Revenue, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,322,238
  96. Description Amount of amortization expense for right-of-use asset from operating lease.
    Fact OperatingLeaseRightOfUseAssetAmortizationExpense
    Label Operating Lease, Right-of-Use Asset, Amortization Expense
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 87,579
  97. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Frame CY2024Q2I
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 35,685,924
  98. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Frame CY2024Q2I
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 3,837,004
  99. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -7,194,487
  100. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -3,582,086
  101. Description Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
    Fact LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
    Frame CY2024Q2I
    Label Lessee, Operating Lease, Liability, Undiscounted Excess Amount
    Taxonomy us-gaap
    Unit USD
    Val 971
  102. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.39
  103. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.15
  104. Description The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 464,130
  105. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Frame CY2024Q2I
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 9,429,803
  106. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -8,665,380
  107. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -4,165,108
  108. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Label Investment Income, Interest
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 10
  109. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Label Investment Income, Interest
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  110. Description Weighted average discount rate for operating lease calculated at point in time.
    Fact OperatingLeaseWeightedAverageDiscountRatePercent
    Frame CY2024Q2I
    Label Operating Lease, Weighted Average Discount Rate, Percent
    Taxonomy us-gaap
    Unit pure
    Val 0.07
  111. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2024-01-01
    Taxonomy us-gaap
    Unit shares
    Val 22,223,722
  112. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2024-04-01
    Taxonomy us-gaap
    Unit shares
    Val 27,091,830
  113. Description Amount of revenue recognized that was previously included in balance of obligation to transfer good or service to customer for which consideration from customer has been received or is due.
    Fact ContractWithCustomerLiabilityRevenueRecognized
    Label Contract with Customer, Liability, Revenue Recognized
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 861,496
  114. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -31,848,920
  115. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 1,682,456
  116. Description Amount of lessee's right to use underlying asset under operating lease.
    Fact OperatingLeaseRightOfUseAsset
    Frame CY2024Q2I
    Label Operating Lease, Right-of-Use Asset
    Taxonomy us-gaap
    Unit USD
    Val 46,434
  117. Description Amount of allowance for credit loss on accounts receivable.
    Fact AllowanceForDoubtfulAccountsReceivable
    Frame CY2024Q2I
    Label Accounts Receivable, Allowance for Credit Loss
    Taxonomy us-gaap
    Unit USD
    Val 6,713
  118. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Frame CY2024Q2I
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 35,610,924
  119. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Label Increase (Decrease) in Accounts Payable
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,989,940
  120. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact CommonStockValue
    Frame CY2024Q2I
    Label Common Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 3,695
  121. Description Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
    Fact SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value
    Taxonomy us-gaap
    Unit USD
    Val 1,807
  122. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,812,695
  123. Description Amount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year.
    Fact LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
    Frame CY2024Q2I
    Label Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year
    Taxonomy us-gaap
    Unit USD
    Val 82,679
  124. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Frame CY2024Q2I
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 36,944,935
  125. Description Amount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
    Fact AccruedLiabilitiesAndOtherLiabilities
    Frame CY2024Q2I
    Label Accrued Liabilities and Other Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 4,264,028
  126. Description The maximum risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum
    Start 2024-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.04
  127. Description Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
    Fact ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
    Label Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 2.91
  128. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Frame CY2024Q2I
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,578,844
  129. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 39,144
  130. Description Amount of lessee's undiscounted obligation for lease payment for operating lease.
    Fact LesseeOperatingLeaseLiabilityPaymentsDue
    Frame CY2024Q2I
    Label Lessee, Operating Lease, Liability, to be Paid
    Taxonomy us-gaap
    Unit USD
    Val 82,679
  131. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Frame CY2024Q2I
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 275,000,000
  132. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Label Nonoperating Income (Expense)
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -1,465,202
  133. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Label Nonoperating Income (Expense)
    Start 2024-04-01
    Taxonomy us-gaap
    Unit USD
    Val -576,398
  134. Description The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
    Frame CY2024Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 4.96

Facts up to 2024-05-22

Description The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
Fact LegalFees
Label Legal Fees
Taxonomy us-gaap
Unit USD
Val 409,000

Facts up to 2024-03-31

  1. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val 252,967
  2. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2024-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,500,272
  3. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -30,842,575
  4. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 38,462

Facts up to 2023-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 2,093,718
  2. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
    Fact PrepaidExpenseAndOtherAssetsCurrent
    Label Prepaid Expense and Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 741,155
  3. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact PreferredStockValue
    Label Preferred Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 0
  4. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fact Goodwill
    Label Goodwill
    Taxonomy us-gaap
    Unit USD
    Val 2,171,526
  5. Description Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
    Fact OtherLiabilitiesCurrent
    Label Other Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 149,841
  6. Description Present value of lessee's discounted obligation for lease payments from operating lease.
    Fact OperatingLeaseLiability
    Label Operating Lease, Liability
    Taxonomy us-gaap
    Unit USD
    Val 234,043
  7. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fact PropertyPlantAndEquipmentNet
    Label Property, Plant and Equipment, Net
    Taxonomy us-gaap
    Unit USD
    Val 4,644
  8. Description Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
    Fact PreferredStockParOrStatedValuePerShare
    Label Preferred Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  9. Description Amount of assets classified as other.
    Fact OtherAssets
    Label Other Assets
    Taxonomy us-gaap
    Unit USD
    Val 38,381
  10. Description Amount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value
    Taxonomy us-gaap
    Unit USD
    Val 103,662
  11. Description Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
    Fact OtherLiabilitiesNoncurrent
    Label Other Liabilities, Noncurrent
    Taxonomy us-gaap
    Unit USD
    Val 75,000
  12. Description Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidInsurance
    Label Prepaid Insurance
    Taxonomy us-gaap
    Unit USD
    Val 17,661
  13. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
    Fact ContractWithCustomerLiability
    Label Contract with Customer, Liability
    Taxonomy us-gaap
    Unit USD
    Val 1,214,096
  14. Description Face amount or stated value per share of common stock.
    Fact CommonStockParOrStatedValuePerShare
    Label Common Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  15. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fact LiabilitiesAndStockholdersEquity
    Label Liabilities and Equity
    Taxonomy us-gaap
    Unit USD
    Val 5,288,486
  16. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fact OperatingLeaseLiabilityCurrent
    Label Operating Lease, Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 234,043
  17. Description Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 5.87
  18. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fact AccountsReceivableNetCurrent
    Label Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomy us-gaap
    Unit USD
    Val 105,049
  19. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fact RetainedEarningsAccumulatedDeficit
    Label Retained Earnings (Accumulated Deficit)
    Taxonomy us-gaap
    Unit USD
    Val -46,766,324
  20. Description Amount of consideration paid in advance for advertising that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
    Fact PrepaidAdvertising
    Label Prepaid Advertising
    Taxonomy us-gaap
    Unit USD
    Val 11,074
  21. Description The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
    Fact PreferredStockSharesAuthorized
    Label Preferred Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 75,000,000
  22. Description Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
    Fact PreferredStockSharesOutstanding
    Label Preferred Stock, Shares Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 0
  23. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fact CashAndCashEquivalentsAtCarryingValue
    Label Cash and Cash Equivalents, at Carrying Value
    Taxonomy us-gaap
    Unit USD
    Val 2,093,718
  24. Description Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
    Fact AdditionalPaidInCapital
    Label Additional Paid in Capital
    Taxonomy us-gaap
    Unit USD
    Val 14,888,593
  25. Description Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
    Fact PreferredStockSharesIssued
    Label Preferred Stock, Shares Issued
    Taxonomy us-gaap
    Unit shares
    Val 0
  26. Description The current portion, due within one year or one operating cycle, if longer, of deposits held other than customer deposits.
    Fact DepositLiabilityCurrent
    Label Deposit Liability, Current
    Taxonomy us-gaap
    Unit USD
    Val 54,102
  27. Description Amount of current assets classified as other.
    Fact OtherAssetsCurrent
    Label Other Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 66,997
  28. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fact CommonStockSharesIssued
    Label Common Stock, Shares, Issued
    Taxonomy us-gaap
    Unit shares
    Val 16,019,256
  29. Description Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
    Fact DeferredRevenueCurrent
    Label Deferred Revenue, Current
    Taxonomy us-gaap
    Unit USD
    Val 1,214,096
  30. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fact Liabilities
    Label Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 37,164,615
  31. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact Assets
    Label Assets
    Taxonomy us-gaap
    Unit USD
    Val 5,288,486
  32. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fact AccountsPayableCurrent
    Label Accounts Payable, Current
    Taxonomy us-gaap
    Unit USD
    Val 6,439,863
  33. Description Weighted average discount rate for operating lease calculated at point in time.
    Fact OperatingLeaseWeightedAverageDiscountRatePercent
    Label Operating Lease, Weighted Average Discount Rate, Percent
    Taxonomy us-gaap
    Unit pure
    Val 0.07
  34. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -31,876,129
  35. Description Number of options outstanding, including both vested and non-vested options.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
    Taxonomy us-gaap
    Unit shares
    Val 748,086
  36. Description Amount of lessee's right to use underlying asset under operating lease.
    Fact OperatingLeaseRightOfUseAsset
    Label Operating Lease, Right-of-Use Asset
    Taxonomy us-gaap
    Unit USD
    Val 134,013
  37. Description Amount of allowance for credit loss on accounts receivable.
    Fact AllowanceForDoubtfulAccountsReceivable
    Label Accounts Receivable, Allowance for Credit Loss
    Taxonomy us-gaap
    Unit USD
    Val 5,748
  38. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fact LiabilitiesCurrent
    Label Liabilities, Current
    Taxonomy us-gaap
    Unit USD
    Val 37,089,615
  39. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fact CommonStockValue
    Label Common Stock, Value, Issued
    Taxonomy us-gaap
    Unit USD
    Val 1,602
  40. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fact CommonStockSharesOutstanding
    Label Common Stock, Shares, Outstanding
    Taxonomy us-gaap
    Unit shares
    Val 16,019,256
  41. Description Amount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
    Fact AccruedLiabilitiesAndOtherLiabilities
    Label Accrued Liabilities and Other Liabilities
    Taxonomy us-gaap
    Unit USD
    Val 5,194,240
  42. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fact AssetsCurrent
    Label Assets, Current
    Taxonomy us-gaap
    Unit USD
    Val 2,939,922
  43. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 51,472
  44. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 275,000,000

Facts up to 2023-12-14

  1. Description Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
    Fact PreferredStockParOrStatedValuePerShare
    Label Preferred Stock, Par or Stated Value Per Share
    Taxonomy us-gaap
    Unit USD/shares
    Val 0.00
  2. Description The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
    Fact PreferredStockSharesAuthorized
    Label Preferred Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 75,000,000
  3. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fact CommonStockSharesAuthorized
    Label Common Stock, Shares Authorized
    Taxonomy us-gaap
    Unit shares
    Val 350,000,000

Facts up to 2023-06-30

  1. Description The cash inflow from the additional capital contribution to the entity.
    Fact ProceedsFromIssuanceOfCommonStock
    Label Proceeds from Issuance of Common Stock
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 13,362
  2. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Frame CY2023Q2I
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 423,211
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Label Earnings Per Share, Diluted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.12
  4. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fact EarningsPerShareDiluted
    Frame CY2023Q2
    Label Earnings Per Share, Diluted
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.54
  5. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Label Other Nonoperating Income (Expense)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 84,683
  6. Description Amount of income (expense) related to nonoperating activities, classified as other.
    Fact OtherNonoperatingIncomeExpense
    Frame CY2023Q2
    Label Other Nonoperating Income (Expense)
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 22,145
  7. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Label Income Tax Expense (Benefit)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 15,749
  8. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fact IncomeTaxExpenseBenefit
    Frame CY2023Q2
    Label Income Tax Expense (Benefit)
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 12,472
  9. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Label Depreciation
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 4,025
  10. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fact Depreciation
    Frame CY2023Q2
    Label Depreciation
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 1,621
  11. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fact IncreaseDecreaseInAccountsReceivable
    Label Increase (Decrease) in Accounts Receivable
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -27,168
  12. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fact OperatingLeaseCost
    Label Operating Lease, Cost
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 101,888
  13. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fact OperatingLeaseCost
    Frame CY2023Q2
    Label Operating Lease, Cost
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 50,440
  14. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fact GrossProfit
    Label Gross Profit
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,578,862
  15. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fact GrossProfit
    Frame CY2023Q2
    Label Gross Profit
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 814,027
  16. Description The estimated measure of the minimum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum
    Start 2023-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.8
  17. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fact NetCashProvidedByUsedInFinancingActivities
    Label Net Cash Provided by (Used in) Financing Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 3,446,362
  18. Description Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
    Fact RevenueFromContractWithCustomerExcludingAssessedTax
    Label Revenue from Contract with Customer, Excluding Assessed Tax
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 2,370,382
  19. Description Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
    Fact RevenueFromContractWithCustomerExcludingAssessedTax
    Frame CY2023Q2
    Label Revenue from Contract with Customer, Excluding Assessed Tax
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 1,193,321
  20. Description The fair value of stock issued in noncash financing activities.
    Fact StockIssued1
    Label Stock Issued
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  21. Description Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
    Frame CY2023Q2I
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price
    Taxonomy us-gaap
    Unit USD/shares
    Val 11.98
  22. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -7,251,175
  23. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersBasic
    Frame CY2023Q2
    Label Net Income (Loss) Available to Common Stockholders, Basic
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -3,486,053
  24. Description The minimum risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum
    Start 2023-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.03
  25. Description Amount of sublease income excluding finance and operating lease expense.
    Fact SubleaseIncome
    Label Sublease Income
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 102,165
  26. Description Amount of sublease income excluding finance and operating lease expense.
    Fact SubleaseIncome
    Frame CY2023Q2
    Label Sublease Income
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 51,082
  27. Description Amount of lease cost recognized by lessee for lease contract.
    Fact LeaseCost
    Label Lease, Cost
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -277
  28. Description Amount of lease cost recognized by lessee for lease contract.
    Fact LeaseCost
    Frame CY2023Q2
    Label Lease, Cost
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -642
  29. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fact CostOfRevenue
    Label Cost of Revenue
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 791,520
  30. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fact CostOfRevenue
    Frame CY2023Q2
    Label Cost of Revenue
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 379,294
  31. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes.
    Fact IncomeTaxesPaidNet
    Label Income Taxes Paid, Net
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 8,825
  32. Description The estimated measure of the maximum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum
    Start 2023-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.99
  33. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fact InterestPaidNet
    Label Interest Paid, Excluding Capitalized Interest, Operating Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 313,813
  34. Fact IncreaseDecreaseInOperatingLeaseLiability
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -138,804
  35. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fact AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Label Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 670,247
  36. Description Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -600,288
  37. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -7,235,426
  38. Description Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
    Fact IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
    Frame CY2023Q2
    Label Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -3,473,581
  39. Description For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
    Fact FairValueOptionChangesInFairValueGainLoss1
    Label Fair Value, Option, Changes in Fair Value, Gain (Loss)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  40. Description For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
    Fact FairValueOptionChangesInFairValueGainLoss1
    Frame CY2023Q2
    Label Fair Value, Option, Changes in Fair Value, Gain (Loss)
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  41. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 218,539
  42. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fact AccountsReceivableNetCurrent
    Frame CY2023Q2I
    Label Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomy us-gaap
    Unit USD
    Val 109,533
  43. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Label Gain (Loss) on Extinguishment of Debt
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  44. Description Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
    Fact GainsLossesOnExtinguishmentOfDebt
    Frame CY2023Q2
    Label Gain (Loss) on Extinguishment of Debt
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  45. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Label General and Administrative Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 6,099,213
  46. Description The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
    Fact GeneralAndAdministrativeExpense
    Frame CY2023Q2
    Label General and Administrative Expense
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 2,929,150
  47. Description Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
    Fact ProvisionForDoubtfulAccounts
    Label Accounts Receivable, Credit Loss Expense (Reversal)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -68,285
  48. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fact WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Label Weighted Average Number Diluted Shares Outstanding Adjustment
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 6,456,378
  49. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fact WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Frame CY2023Q2
    Label Weighted Average Number Diluted Shares Outstanding Adjustment
    Start 2023-04-01
    Taxonomy us-gaap
    Unit shares
    Val 6,459,626
  50. Description The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
    Fact IncreaseDecreaseInAccruedLiabilities
    Label Increase (Decrease) in Accrued Liabilities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -336,332
  51. Description Amount of increase (decrease) in prepaid expenses, and assets classified as other.
    Fact IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
    Label Increase (Decrease) in Prepaid Expense and Other Assets
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 93,137
  52. Description Value of stock issued as a result of the exercise of stock options.
    Fact StockIssuedDuringPeriodValueStockOptionsExercised
    Label Stock Issued During Period, Value, Stock Options Exercised
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 7,820
  53. Description Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
    Fact IncreaseDecreaseInDeferredRevenue
    Label Increase (Decrease) in Deferred Revenue
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 32,124
  54. Description Amount of noncash expense for share-based payment arrangement.
    Fact ShareBasedCompensation
    Label Share-based Payment Arrangement, Noncash Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 620,987
  55. Description Amount of cost to be recognized for option under share-based payment arrangement.
    Fact EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
    Frame CY2023Q2I
    Label Share-based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount
    Taxonomy us-gaap
    Unit USD
    Val 2,575,808
  56. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 6,456,378
  57. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fact WeightedAverageNumberOfSharesOutstandingBasic
    Frame CY2023Q2
    Label Weighted Average Number of Shares Outstanding, Basic
    Start 2023-04-01
    Taxonomy us-gaap
    Unit shares
    Val 6,459,626
  58. Description Primarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).
    Fact SalesCommissionsAndFees
    Label Sales Commissions and Fees
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 190,619
  59. Description Primarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).
    Fact SalesCommissionsAndFees
    Frame CY2023Q2
    Label Sales Commissions and Fees
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 91,243
  60. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Label Operating Expenses
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 6,103,238
  61. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fact OperatingExpenses
    Frame CY2023Q2
    Label Operating Expenses
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 2,930,771
  62. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -7,251,175
  63. Description Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
    Fact NetIncomeLossAvailableToCommonStockholdersDiluted
    Frame CY2023Q2
    Label Net Income (Loss) Available to Common Stockholders, Diluted
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -3,486,053
  64. Description The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
    Label Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val 8.53
  65. Description Amount of amortization expense for right-of-use asset from operating lease.
    Fact OperatingLeaseRightOfUseAssetAmortizationExpense
    Label Operating Lease, Right-of-Use Asset, Amortization Expense
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 86,320
  66. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Label Operating Income (Loss)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,524,376
  67. Description The net result for the period of deducting operating expenses from operating revenues.
    Fact OperatingIncomeLoss
    Frame CY2023Q2
    Label Operating Income (Loss)
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -2,116,744
  68. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Label Earnings Per Share, Basic
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -1.12
  69. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fact EarningsPerShareBasic
    Frame CY2023Q2
    Label Earnings Per Share, Basic
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD/shares
    Val -0.54
  70. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -7,251,175
  71. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -3,486,053
  72. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Label Investment Income, Interest
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 111
  73. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fact InvestmentIncomeInterest
    Frame CY2023Q2
    Label Investment Income, Interest
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val 0
  74. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2023-01-01
    Taxonomy us-gaap
    Unit shares
    Val 6,456,378
  75. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fact WeightedAverageNumberOfDilutedSharesOutstanding
    Frame CY2023Q2
    Label Weighted Average Number of Shares Outstanding, Diluted
    Start 2023-04-01
    Taxonomy us-gaap
    Unit shares
    Val 6,459,626
  76. Description Amount of revenue recognized that was previously included in balance of obligation to transfer good or service to customer for which consideration from customer has been received or is due.
    Fact ContractWithCustomerLiabilityRevenueRecognized
    Label Contract with Customer, Liability, Revenue Recognized
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 887,219
  77. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -30,730,883
  78. Description The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
    Fact IncreaseDecreaseInAccountsPayable
    Label Increase (Decrease) in Accounts Payable
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 1,218,775
  79. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fact NetCashProvidedByUsedInOperatingActivities
    Label Net Cash Provided by (Used in) Operating Activities
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -4,046,650
  80. Description The maximum risk-free interest rate assumption that is used in valuing an option on its own shares.
    Fact ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
    Label Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum
    Start 2023-01-01
    Taxonomy us-gaap
    Unit pure
    Val 0.04
  81. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 40,152
  82. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Label Nonoperating Income (Expense)
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -2,711,050
  83. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fact NonoperatingIncomeExpense
    Frame CY2023Q2
    Label Nonoperating Income (Expense)
    Start 2023-04-01
    Taxonomy us-gaap
    Unit USD
    Val -1,356,837

Facts up to 2023-03-31

  1. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fact AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Label APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 402,448
  2. Description Value of stock issued as a result of the exercise of stock options.
    Fact StockIssuedDuringPeriodValueStockOptionsExercised
    Label Stock Issued During Period, Value, Stock Options Exercised
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val 5,543
  3. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fact NetIncomeLoss
    Label Net Income (Loss) Attributable to Parent
    Start 2023-01-01
    Taxonomy us-gaap
    Unit USD
    Val -3,765,122
  4. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -27,471,189
  5. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 54,376

Facts up to 2022-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fact CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Label Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomy us-gaap
    Unit USD
    Val 1,023,499
  2. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
    Fact ContractWithCustomerLiability
    Label Contract with Customer, Liability
    Taxonomy us-gaap
    Unit USD
    Val 930,436
  3. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fact AccountsReceivableNetCurrent
    Label Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomy us-gaap
    Unit USD
    Val 68,416
  4. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fact StockholdersEquity
    Label Stockholders' Equity Attributable to Parent
    Taxonomy us-gaap
    Unit USD
    Val -24,114,058
  5. Description Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
    Fact CapitalizedContractCostNetCurrent
    Label Capitalized Contract Cost, Net, Current
    Taxonomy us-gaap
    Unit USD
    Val 69,737

The filing refers to a past date, and does not necessarily reflect the current state. The current state is available on the following page: Banzai International Inc., Bainbridge Island, United States.

Creative Commons License The visualizations for "Banzai International Inc. - U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system" are provided by North Data and may be reused under the terms of the Creative Commons CC-BY license.